RYU Income Statement - Sega Sammy Holdings Inc - Alpha Spread

Watchlist Manager

Watchlist

Price: 18.65 EUR -1.71% Market Closed

Market Cap: €4.1B

Metric	FY2017 Mar 2017	FY2018 Mar 2018	FY2019 Mar 2019	FY2020 Mar 2020	FY2021 Mar 2021	FY2022 Mar 2022	FY2023 Mar 2023	FY2024 Mar 2024	FY2025 Mar 2025	FY2026 Mar 2026
Revenue	366.9B	323.7B	331.6B	366.6B	277.7B	320.9B	389.6B	467.9B	428.9B	487.5B
Cost of Revenue	(231.3B)	(202.9B)	(211.2B)	(230.1B)	(177B)	(193.1B)	(231.6B)	(271.2B)	(236.2B)	(272.1B)
Gross Profit	135.7B	120.7B	120.4B	136.5B	100.8B	127.9B	158.1B	196.7B	192.7B	215.4B
Operating Expenses	(106.2B)	(103B)	(107.4B)	(108.9B)	(94.2B)	(95.8B)	(111.3B)	(139.9B)	(144.6B)	(168.3B)
Selling, General & Administrative	(80.9B)	(79.9B)	(84.1B)	(84.1B)	(71.6B)	(74.9B)	(88.2B)	(115B)	(116.7B)	(139.3B)
R&D	(25.2B)	(23.1B)	(23.3B)	(24.7B)	(22.6B)	(20.9B)	(23B)	(24.9B)	(27.9B)	(29B)
Other Operating Expenses	(1m)	(1m)	(1m)	—	(1m)	(1m)	—	—	—	(2m)
Operating Income	29.5B	17.7B	13.1B	27.6B	6.6B	32B	46.8B	56.8B	48.1B	47.1B
Net Interest Income (Expense)	762m	(2.5B)	(2.2B)	(2B)	6.3B	4B	2.8B	3.8B	4.4B	8B
Interest Expense	940m	712m	532m	475m	470m	301m	321m	766m	1.8B	2.7B
Non-Recurring Items	(5.8B)	(3.1B)	(7.5B)	(1.2B)	(38.4B)	(1B)	(2.7B)	(18.6B)	(7.9B)	(59.8B)
Gain/Loss on Disposition of Assets	9.4B	(156m)	5.2B	2.7B	15.3B	2.6B	3m	134m	9.3B	7m
Total Other Income	(200m)	430m	(1.6B)	(80m)	389m	330m	142m	(353m)	869m	812m
Pre-Tax Income	33.7B	12.4B	7B	27.1B	(9.8B)	37.9B	47.1B	41.8B	54.8B	(3.8B)
Tax Provision	(5.7B)	(3B)	(4.3B)	(13.1B)	11.7B	(903m)	(1.1B)	(8.7B)	(9.7B)	(2B)
Income from Continuing Operations	28.1B	9.4B	2.7B	14B	1.9B	37B	45.9B	33.1B	45.1B	(5.8B)
Income to Minority Interest	(462m)	(437m)	(81m)	(197m)	(602m)	8m	6m	(76m)	(6m)	(4m)
Net Income	27.6B	8.9B	2.6B	13.8B	1.3B	37B	45.9B	33.1B	45.1B	(5.8B)
EPS (Diluted)	117.40	38.04	11.24	58.63	5.42	158.24	207.12	149.98	209.02	(27.35)

Continue RYU Research

Relative Valuation

Wall St Estimates

Financial Statements

Join 362,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.