Advantest Corp banner

Advantest Corp
XMUN:VAN

Watchlist Manager
Advantest Corp Logo
Advantest Corp
XMUN:VAN
Watchlist
Price: 131.56 EUR -5.72% Market Closed
Market Cap: €97.1B

Relative Value

The Relative Value of one VAN stock under the Base Case scenario is 53.27 EUR. Compared to the current market price of 131.56 EUR, Advantest Corp is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VAN Relative Value
Base Case
53.27 EUR
Overvaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VAN Competitors Multiples
Advantest Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Advantest Corp
XMUN:VAN
17.5T EUR 16.9 60.6 39.5 41.9
NL
ASML Holding NV
AEX:ASML
464.4B EUR 14.2 48.3 36.9 40.2
US
Applied Materials Inc
NASDAQ:AMAT
274.5B USD 9.7 35 30.8 32.5
US
Lam Research Corp
NASDAQ:LRCX
269.3B USD 13.1 43.3 36.3 38.4
US
Brooks Automation Inc
LSE:0HQ1
202.1B USD 339.6 -3 492.7 5 052.7 -11 971.6
US
KLA Corp
NASDAQ:KLAC
190.5B USD 15 41.8 32.7 35
JP
Tokyo Electron Ltd
TSE:8035
18.3T JPY 7.7 36.5 26.6 29.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
330.6B CNY 9 52.6 47.9 47.9
JP
Disco Corp
TSE:6146
7.6T JPY 17.8 57.6 38.4 41.3
US
Teradyne Inc
NASDAQ:TER
46.9B USD 14.7 84.7 57.3 68
NL
ASM International NV
AEX:ASM
34.4B EUR 10.5 43.8 28 34.8
P/E Multiple
Earnings Growth PEG
JP
Advantest Corp
XMUN:VAN
Average P/E: 50.4
60.6
47%
1.3
NL
ASML Holding NV
AEX:ASML
48.3
23%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
35
19%
1.8
US
Lam Research Corp
NASDAQ:LRCX
43.3
24%
1.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 492.7 N/A N/A
US
KLA Corp
NASDAQ:KLAC
41.8
20%
2.1
JP
Tokyo Electron Ltd
TSE:8035
36.5
12%
3
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.6
30%
1.8
JP
Disco Corp
TSE:6146
57.6
15%
3.8
US
Teradyne Inc
NASDAQ:TER
84.7
44%
1.9
NL
ASM International NV
AEX:ASM
43.8
17%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Advantest Corp
XMUN:VAN
Average EV/EBITDA: 493.4
39.5
35%
1.1
NL
ASML Holding NV
AEX:ASML
36.9
21%
1.8
US
Applied Materials Inc
NASDAQ:AMAT
30.8
18%
1.7
US
Lam Research Corp
NASDAQ:LRCX
36.3
26%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
5 052.7
48%
105.3
US
KLA Corp
NASDAQ:KLAC
32.7
17%
1.9
JP
Tokyo Electron Ltd
TSE:8035
26.6
12%
2.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.9
32%
1.5
JP
Disco Corp
TSE:6146
38.4
13%
3
US
Teradyne Inc
NASDAQ:TER
57.3
39%
1.5
NL
ASM International NV
AEX:ASM
28
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Advantest Corp
XMUN:VAN
Average EV/EBIT: 41
41.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
40.2
22%
1.8
US
Applied Materials Inc
NASDAQ:AMAT
32.5
16%
2
US
Lam Research Corp
NASDAQ:LRCX
38.4
25%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -11 971.6 N/A N/A
US
KLA Corp
NASDAQ:KLAC
35
17%
2.1
JP
Tokyo Electron Ltd
TSE:8035
29.7
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.9
27%
1.8
JP
Disco Corp
TSE:6146
41.3
N/A N/A
US
Teradyne Inc
NASDAQ:TER
68
41%
1.7
NL
ASM International NV
AEX:ASM
34.8
17%
2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett