Worthington Enterprises Inc
XMUN:WTH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (12.3), the stock would be worth €31.51 (33% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.2 | €46.71 |
0%
|
| 3-Year Average | 12.3 | €31.51 |
-33%
|
| 5-Year Average | 12.3 | €31.51 |
-33%
|
| Industry Average | 21.5 | €55.11 |
+18%
|
| Country Average | 23.2 | €59.57 |
+28%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
W
|
Worthington Enterprises Inc
XMUN:WTH
|
2.3B EUR | 18.2 | 24 | |
| JP |
|
Fujitsu General Ltd
TSE:6755
|
4 282 616.6T JPY | 571 930 627.1 | -3 733 754 630.9 | |
| CN |
|
Midea Group Co Ltd
SZSE:000333
|
606.6B CNY | 10.5 | 13.9 | |
| CN |
|
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
|
207B CNY | 2.1 | 6.5 | |
| CN |
|
Haier Smart Home Co Ltd
SSE:600690
|
192.5B CNY | 9.9 | 9.8 | |
| US |
S
|
Sharkninja Inc
NYSE:SN
|
16.3B USD | 34.3 | 23.3 | |
| IN |
|
LG Electronics India Ltd
NSE:LGEINDIA
|
1.1T INR | 210.6 | 106 | |
| IT |
|
De' Longhi SpA
MIL:DLG
|
5B EUR | 9.3 | 15.9 | |
| CN |
|
Zhejiang Supor Co Ltd
SZSE:002032
|
37.9B CNY | 15.1 | 18 | |
| CN |
H
|
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
|
37.5B CNY | 19.6 | 14.8 | |
| CN |
E
|
Ecovacs Robotics Co Ltd
SSE:603486
|
37B CNY | 15.8 | 23 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Worthington Enterprises Inc
Glance View
Nestled in the heart of American industry, Worthington Enterprises Inc. stands as a testament to strategic adaptability in a rapidly evolving business landscape. Established over five decades ago, the company began its journey as a modest steel processing firm, capitalizing on the burgeoning post-war industrial boom in the United States. Over the years, Worthington's leadership showcased an uncanny ability to read market trends and anticipate industry shifts. This foresight enabled them to diversify their operations beyond steel, venturing into diversified industrial markets with products that touch multiple facets of daily life. From propane cylinders to automotive aftermarket components, the company has effectively leveraged its manufacturing prowess to expand its portfolio. Their strategic acquisitions and homegrown innovations have allowed Worthington to carve out niches in several lucrative sectors. At its core, Worthington Enterprises operates by transforming raw materials into high-value products that cater to both industrial and consumer needs. The company generates revenue through a multifaceted business model, a balanced combination of direct-to-consumer sales, large-scale industrial contracts, and strategic alliances with innovative startups. Their prized operation model underscores a unique blend of legacy manufacturing efficiency paired with a forward-thinking approach to emerging technologies. By continually identifying growth opportunities and nurturing talent within the company, Worthington not only sustains its competitive edge but also positions itself as a pioneer of industry evolution. All these efforts resonate with stakeholders and reinforce their reputation as a well-oiled machine driving innovation, reliability, and profitability in the sectors they serve.