B
BDO Unibank Inc
XPHS:BDO
BDO Unibank Inc
XPHS:BDO
Price:
136.4
PHP
-0.07%
Market Cap:
₱727.6B
Balance Sheet
Balance Sheet Decomposition
BDO Unibank Inc
BDO Unibank Inc
Balance Sheet Decomposition is not available for
BDO Unibank Inc
BDO Unibank Inc
Balance Sheet
BDO Unibank Inc
BDO Unibank Inc
Currency: PHP
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
38 191
|
52 450
|
56 194
|
60 022
|
102 352
|
312 619
|
311 675
|
491 986
|
524 901
|
566 021
|
673 927
|
742 227
|
886 296
|
1 062 617
|
1 382 752
|
1 455 842
|
1 724 996
|
1 993 301
|
2 177 982
|
2 207 282
|
2 334 934
|
2 540 035
|
2 768 232
|
3 136 133
|
|
| Investments |
19 487
|
47 355
|
63 002
|
87 154
|
94 425
|
219 364
|
193 993
|
189 544
|
208 276
|
256 298
|
246 172
|
307 573
|
381 192
|
346 280
|
342 204
|
405 114
|
486 577
|
543 934
|
576 457
|
659 294
|
768 287
|
902 235
|
1 133 293
|
1 166 780
|
|
| PP&E Net |
792
|
796
|
975
|
1 169
|
1 724
|
11 398
|
29 369
|
29 910
|
28 566
|
27 036
|
27 485
|
16 390
|
17 908
|
21 093
|
24 995
|
26 912
|
29 346
|
33 660
|
46 551
|
44 330
|
44 807
|
46 471
|
48 085
|
54 204
|
|
| PP&E Gross |
792
|
796
|
975
|
1 169
|
1 724
|
11 398
|
29 369
|
29 910
|
28 566
|
27 036
|
27 485
|
16 390
|
17 908
|
21 093
|
0
|
26 912
|
29 346
|
33 660
|
46 551
|
44 330
|
44 807
|
46 471
|
48 085
|
54 204
|
|
| Accumulated Depreciation |
651
|
744
|
938
|
1 047
|
1 260
|
9 993
|
14 220
|
14 436
|
17 210
|
17 940
|
15 024
|
14 552
|
16 388
|
16 163
|
0
|
21 797
|
24 917
|
26 603
|
32 798
|
37 281
|
41 906
|
45 857
|
47 516
|
51 261
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
581
|
591
|
3 799
|
0
|
4 826
|
4 961
|
5 064
|
4 907
|
5 166
|
6 716
|
7 043
|
8 321
|
7 900
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
747
|
747
|
1 247
|
1 247
|
1 247
|
1 391
|
1 482
|
1 482
|
0
|
4 435
|
4 435
|
4 435
|
4 535
|
4 535
|
4 535
|
4 535
|
4 535
|
4 535
|
|
| Long-Term Investments |
1 533
|
1 473
|
1 633
|
1 609
|
3 552
|
1 767
|
1 696
|
1 704
|
2 236
|
3 926
|
4 746
|
5 007
|
5 398
|
5 891
|
0
|
4 449
|
4 945
|
5 081
|
5 048
|
5 015
|
5 347
|
5 654
|
3 879
|
4 711
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
441
|
835
|
1 299
|
1 590
|
0
|
6 310
|
7 182
|
6 975
|
7 384
|
6 300
|
7 102
|
6 664
|
6 756
|
7 244
|
0
|
7 755
|
8 103
|
8 388
|
9 984
|
10 277
|
8 722
|
9 032
|
2 357
|
17 393
|
|
| Other Assets |
7 720
|
8 438
|
9 429
|
12 138
|
20 487
|
26 340
|
11 317
|
10 834
|
12 210
|
10 436
|
9 998
|
29 543
|
50 435
|
167 172
|
43 846
|
139 608
|
94 321
|
108 598
|
79 434
|
129 393
|
144 064
|
4 535
|
152 764
|
174 080
|
|
| Total Assets |
76 619
N/A
|
121 010
+58%
|
149 000
+23%
|
179 147
+20%
|
233 765
+30%
|
628 880
+169%
|
617 209
-2%
|
802 032
+30%
|
862 049
+7%
|
1 000 869
+16%
|
1 097 349
+10%
|
1 241 527
+13%
|
1 672 778
+35%
|
1 863 649
+11%
|
2 031 359
+9%
|
2 324 999
+14%
|
2 668 104
+15%
|
3 022 247
+13%
|
3 188 858
+6%
|
3 374 900
+6%
|
3 623 749
+7%
|
4 074 708
+12%
|
4 477 661
+10%
|
4 876 050
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
501
|
813
|
1 592
|
1 640
|
1 852
|
5 823
|
20 897
|
17 368
|
17 567
|
14 287
|
17 723
|
23 947
|
31 452
|
46 174
|
0
|
24 932
|
27 898
|
35 135
|
37 051
|
27 695
|
19 611
|
30 486
|
37 312
|
48 377
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
3 543
|
2 065
|
2 281
|
2 955
|
4 222
|
5 088
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 669
|
3 302
|
4 031
|
|
| Short-Term Debt |
8 368
|
10 879
|
24 292
|
24 790
|
46 300
|
60 641
|
56 651
|
54 817
|
35 298
|
70 470
|
66 032
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
56 553
|
92 485
|
102 973
|
128 056
|
160 238
|
470 076
|
445 397
|
636 754
|
694 678
|
782 635
|
858 569
|
931 641
|
1 345 333
|
1 492 282
|
1 663 853
|
1 905 204
|
2 121 012
|
2 419 965
|
2 485 228
|
2 610 151
|
2 820 896
|
3 220 883
|
3 567 550
|
3 794 027
|
|
| Other Interest Bearing Liabilities |
417
|
484
|
1 229
|
1 013
|
1 411
|
1 305
|
1 890
|
2 117
|
2 331
|
1 891
|
2 171
|
1 834
|
1 572
|
1 781
|
0
|
3 194
|
4 059
|
3 591
|
3 597
|
5 600
|
16 972
|
21 983
|
13 346
|
22 732
|
|
| Other Current Liabilities |
96
|
75
|
114
|
149
|
0
|
0
|
496
|
873
|
975
|
831
|
899
|
990
|
1 144
|
1 347
|
0
|
1 568
|
1 825
|
1 342
|
1 761
|
1 963
|
2 093
|
2 669
|
0
|
0
|
|
| Total Current Liabilities |
8 965
|
11 767
|
25 998
|
26 579
|
48 152
|
70 007
|
80 109
|
75 339
|
56 795
|
89 810
|
89 742
|
24 937
|
32 596
|
47 521
|
0
|
26 500
|
29 723
|
36 477
|
38 812
|
29 658
|
21 704
|
35 824
|
40 614
|
52 408
|
|
| Long-Term Debt |
0
|
1 112
|
1 112
|
1 127
|
1 153
|
10 188
|
18 631
|
20 146
|
23 152
|
23 152
|
38 255
|
100 359
|
97 250
|
110 391
|
107 573
|
110 586
|
140 514
|
153 653
|
177 554
|
221 445
|
216 518
|
212 235
|
202 616
|
275 471
|
|
| Minority Interest |
0
|
39
|
0
|
0
|
72
|
649
|
662
|
562
|
635
|
723
|
633
|
657
|
643
|
633
|
623
|
743
|
852
|
777
|
1 655
|
1 598
|
1 614
|
2 125
|
2 638
|
2 724
|
|
| Other Liabilities |
779
|
1 499
|
2 785
|
3 078
|
2 576
|
24 883
|
10 855
|
9 902
|
17 206
|
14 649
|
11 650
|
28 385
|
31 673
|
32 005
|
60 215
|
61 956
|
74 456
|
80 412
|
113 080
|
115 025
|
123 111
|
124 995
|
134 981
|
154 017
|
|
| Total Liabilities |
66 714
N/A
|
107 385
+61%
|
134 096
+25%
|
159 852
+19%
|
213 459
+34%
|
577 108
+170%
|
557 543
-3%
|
744 820
+34%
|
794 797
+7%
|
912 860
+15%
|
1 001 020
+10%
|
1 087 813
+9%
|
1 509 067
+39%
|
1 684 613
+12%
|
1 832 264
+9%
|
2 108 183
+15%
|
2 370 616
+12%
|
2 694 875
+14%
|
2 819 926
+5%
|
2 983 477
+6%
|
3 200 815
+7%
|
3 615 376
+13%
|
3 961 745
+10%
|
4 301 379
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 760
|
9 082
|
9 082
|
9 332
|
9 410
|
22 735
|
23 097
|
28 096
|
28 404
|
31 074
|
31 074
|
40 958
|
40 958
|
40 958
|
41 603
|
41 650
|
48 840
|
48 890
|
48 964
|
48 992
|
49 005
|
58 821
|
58 864
|
59 445
|
|
| Retained Earnings |
1 660
|
2 717
|
4 001
|
5 563
|
7 397
|
10 307
|
16 651
|
15 378
|
20 909
|
27 287
|
34 967
|
44 002
|
58 762
|
73 708
|
91 592
|
114 407
|
136 894
|
171 124
|
210 707
|
232 518
|
269 702
|
200 592
|
258 430
|
320 613
|
|
| Additional Paid In Capital |
1 270
|
1 850
|
1 850
|
4 418
|
2 064
|
15 695
|
15 936
|
15 937
|
16 858
|
25 175
|
25 175
|
63 908
|
63 908
|
63 908
|
69 936
|
70 127
|
122 966
|
123 977
|
124 049
|
124 327
|
124 447
|
229 946
|
230 452
|
237 468
|
|
| Unrealized Security Profit/Loss |
1
|
25
|
34
|
25
|
1 467
|
4 672
|
3 987
|
2 194
|
1 087
|
4 829
|
5 478
|
8 757
|
3 636
|
3 992
|
386
|
2 911
|
2 983
|
9 956
|
786
|
4 963
|
620
|
18 940
|
11 200
|
11 970
|
|
| Treasury Stock |
785
|
0
|
0
|
0
|
32
|
1 428
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7 077
|
|
| Other Equity |
0
|
0
|
4
|
7
|
0
|
208
|
6
|
5
|
6
|
356
|
365
|
3 911
|
3 553
|
3 530
|
4 422
|
6 457
|
8 229
|
6 663
|
14 002
|
19 377
|
19 600
|
11 086
|
20 629
|
23 808
|
|
| Total Equity |
9 905
N/A
|
13 625
+38%
|
14 904
+9%
|
19 295
+29%
|
20 306
+5%
|
51 773
+155%
|
59 666
+15%
|
57 212
-4%
|
67 252
+18%
|
88 009
+31%
|
96 329
+9%
|
153 714
+60%
|
163 711
+7%
|
179 036
+9%
|
199 095
+11%
|
216 816
+9%
|
297 488
+37%
|
327 372
+10%
|
368 932
+13%
|
391 423
+6%
|
422 934
+8%
|
459 332
+9%
|
515 916
+12%
|
574 671
+11%
|
|
| Total Liabilities & Equity |
76 619
N/A
|
121 010
+58%
|
149 000
+23%
|
179 147
+20%
|
233 765
+30%
|
628 880
+169%
|
617 209
-2%
|
802 032
+30%
|
862 049
+7%
|
1 000 869
+16%
|
1 097 349
+10%
|
1 241 527
+13%
|
1 672 778
+35%
|
1 863 649
+11%
|
2 031 359
+9%
|
2 324 999
+14%
|
2 668 104
+15%
|
3 022 247
+13%
|
3 188 858
+6%
|
3 374 900
+6%
|
3 623 749
+7%
|
4 074 708
+12%
|
4 477 661
+10%
|
4 876 050
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 080
|
1 264
|
1 264
|
1 264
|
1 308
|
3 161
|
3 205
|
3 205
|
3 257
|
3 630
|
3 630
|
4 497
|
4 497
|
4 497
|
4 578
|
4 584
|
5 243
|
5 249
|
5 258
|
5 261
|
5 263
|
5 264
|
5 268
|
5 272
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
25
|
25
|
0
|
0
|
500
|
500
|
500
|
500
|
539
|
539
|
539
|
539
|
539
|
515
|
515
|
515
|
515
|
515
|
618
|
618
|
618
|
|
Switch to:
Switch to:
See Also
Discover More
