First Time Loading...
G

Globe Telecom Inc
XPHS:GLO

Watchlist Manager
Globe Telecom Inc
XPHS:GLO
Watchlist
Price: 1 990 PHP
Updated: Jun 17, 2024
Have any thoughts about
Globe Telecom Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Globe Telecom Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
49 896
30 223
0
25 324
25 524
25 715
0
38 146
38 310
40 650
0
0
0
0
32 416
41 076
Depreciation & Amortization
51 656
35 717
35 406
35 940
36 435
38 030
41 128
38 530
41 774
43 543
45 649
45 757
46 238
46 851
47 352
48 498
Other Non-Cash Items
23 203
16 207
18 226
17 972
16 550
16 608
10 765
806
1 098
(1 048)
(4 543)
3 359
182
2 149
7 842
8 534
Cash Taxes Paid
8 967
6 723
6 295
5 312
4 544
3 587
5 731
6 603
6 926
7 474
7 674
7 004
7 314
5 811
2 493
3 197
Cash Interest Paid
10 765
6 873
6 771
6 972
6 772
7 277
7 693
8 163
8 685
9 266
9 834
10 482
11 247
12 104
13 048
13 655
Change in Working Capital
(26 434)
(17 612)
(15 612)
(11 071)
(3 755)
(11 030)
(15 792)
(21 380)
(21 308)
(22 197)
(22 327)
(21 818)
(19 576)
(12 160)
(7 162)
2 177
Cash from Operating Activities
98 320
N/A
64 535
-34%
65 160
+1%
68 165
+5%
74 753
+10%
69 323
-7%
65 141
-6%
60 576
-7%
62 984
+4%
62 630
-1%
62 879
+0%
64 240
+2%
65 256
+2%
72 840
+12%
80 447
+10%
90 517
+13%
Investing Cash Flow
Capital Expenditures
(71 836)
(52 425)
(60 269)
(68 722)
(82 654)
(92 310)
(92 751)
(94 627)
(96 748)
(98 412)
(97 983)
(94 571)
(88 393)
(80 910)
(70 535)
(66 703)
Other Items
(4 387)
(2 128)
(1 305)
(1 562)
(3 330)
(3 299)
(3 811)
(3 983)
(4 888)
4 671
26 408
34 831
43 204
35 008
16 056
12 755
Cash from Investing Activities
(76 223)
N/A
(54 553)
+28%
(61 574)
-13%
(70 284)
-14%
(85 984)
-22%
(95 610)
-11%
(96 562)
-1%
(98 611)
-2%
(101 636)
-3%
(93 740)
+8%
(71 575)
+24%
(59 740)
+17%
(45 189)
+24%
(45 902)
-2%
(54 479)
-19%
(53 948)
+1%
Financing Cash Flow
Net Issuance of Common Stock
8
0
0
0
0
(10 000)
(10 000)
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
962
32 766
30 233
24 748
33 859
39 206
38 793
41 046
43 877
26 765
11 032
6 237
(712)
(14 294)
1 289
(6 542)
Cash Paid for Dividends
(19 858)
(13 823)
(14 973)
(14 979)
(15 274)
(15 569)
(14 996)
(14 741)
(14 750)
(14 498)
(14 492)
(14 486)
(14 475)
(14 464)
(14 469)
(14 473)
Other
(10 765)
(6 873)
(6 771)
(6 982)
(6 793)
(7 298)
22 265
21 804
20 468
20 094
5 663
5 016
4 417
3 353
(14 379)
(14 986)
Cash from Financing Activities
(29 654)
N/A
12 070
N/A
8 489
-30%
2 786
-67%
11 793
+323%
6 340
-46%
36 062
+469%
38 109
+6%
39 595
+4%
32 361
-18%
2 203
-93%
(3 234)
N/A
(10 771)
-233%
(25 405)
-136%
(27 559)
-8%
(36 001)
-31%
Change in Cash
Effect of Foreign Exchange Rates
(885)
(1 055)
(865)
(702)
(718)
24
91
295
503
436
288
123
(14)
53
202
167
Net Change in Cash
(8 441)
N/A
20 997
N/A
11 210
-47%
(35)
N/A
(156)
-350%
(19 922)
-12 648%
4 731
N/A
370
-92%
1 446
+291%
1 686
+17%
(6 205)
N/A
1 389
N/A
9 282
+568%
1 586
-83%
(1 389)
N/A
735
N/A
Free Cash Flow
Free Cash Flow
26 485
N/A
12 110
-54%
4 891
-60%
(557)
N/A
(7 901)
-1 319%
(22 987)
-191%
(27 610)
-20%
(34 051)
-23%
(33 764)
+1%
(35 782)
-6%
(35 104)
+2%
(30 331)
+14%
(23 136)
+24%
(8 070)
+65%
9 912
N/A
23 814
+140%

See Also

Discover More