SSI Group Inc
XPHS:SSI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9), the stock would be worth ₱2.2 (8% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.8 | ₱2.4 |
0%
|
| 3-Year Average | 9 | ₱2.2 |
-8%
|
| 5-Year Average | 1.7 | ₱0.42 |
-83%
|
| Industry Average | 13 | ₱3.18 |
+32%
|
| Country Average | 13 | ₱3.18 |
+32%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
S
|
SSI Group Inc
XPHS:SSI
|
7.8B PHP | 9.8 | 6 | |
| ES |
|
Industria de Diseno Textil SA
MAD:ITX
|
157.6B EUR | 33.7 | 25.3 | |
| US |
|
TJX Companies Inc
NYSE:TJX
|
173.6B USD | 35.7 | 31.6 | |
| JP |
|
Fast Retailing Co Ltd
TSE:9983
|
22.4T JPY | 54.8 | 46.7 | |
| ZA |
P
|
Pepkor Holdings Ltd
JSE:PPH
|
80.9B ZAR | -48.9 | 14.3 | |
| US |
|
Ross Stores Inc
NASDAQ:ROST
|
73.8B USD | 50.3 | 34.4 | |
| ZA |
M
|
Mr Price Group Ltd
JSE:MRP
|
41.1B ZAR | 9.2 | 11 | |
| SE |
|
H & M Hennes & Mauritz AB
STO:HM B
|
263.1B SEK | 20.6 | 21.4 | |
| ZA |
F
|
Foschini Group Ltd
JSE:TFG
|
22.5B ZAR | 50.4 | 7.7 | |
| ZA |
T
|
Truworths International Ltd
JSE:TRU
|
20.9B ZAR | 118.3 | 7.5 | |
| US |
|
Burlington Stores Inc
NYSE:BURL
|
19.9B USD | 45.4 | 32.7 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 7.1 |
| Median | 13 |
| 70th Percentile | 19 |
| Max | 2 656.3 |
Other Multiples
SSI Group Inc
Glance View
SSI Group, Inc. is a holding company, which engages in specialty retailing and convenience store businesses. The Company’s retail network consists of 524 stores located within approximately 80 malls across the Philippines, including Metro Manila, Luzon, Visayas and Mindanao, with a total gross selling space of approximately 101,184 square meters. The firm's network of stores offers a range of categories and brands, from luxury and bridge apparel to casual wear and fast fashion, footwear, accessories and luggage, food, home and decor, and beauty and personal care. The firm represents approximately 85 brands, including Hermes, Cartier, and Salvatore Ferragamo for premium luxury apparel and accessories, Zara, Bershka, Stradivarius, Pull&Bear, and Old Navy for fast fashion and others. Its portfolio consists of international brands and retail formats. The company owns one property, the Central Square building, which is located at Fort Bonifacio, Taguig, Metro Manila, with a total gross floor area of 33,813 square meters.
