S

SSI Group Inc
XPHS:SSI

Watchlist Manager
SSI Group Inc
XPHS:SSI
Watchlist
Price: 2.75 PHP -4.51% Market Closed
Market Cap: 9B PHP

Intrinsic Value

The intrinsic value of one SSI stock under the Base Case scenario is 5.89 PHP. Compared to the current market price of 2.75 PHP, SSI Group Inc is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SSI Intrinsic Value
5.89 PHP
Undervaluation 53%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SSI Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SSI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SSI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SSI Group Inc.

Explain Valuation
Compare SSI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SSI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SSI Group Inc

Current Assets 18.4B
Cash & Short-Term Investments 2.8B
Receivables 1.9B
Other Current Assets 13.8B
Non-Current Assets 9.4B
Long-Term Investments 1.1B
PP&E 6.5B
Intangibles 73.1m
Other Non-Current Assets 1.8B
Current Liabilities 8.7B
Accounts Payable 5.4B
Accrued Liabilities 163.8m
Short-Term Debt 1.4B
Other Current Liabilities 1.8B
Non-Current Liabilities 2.4B
Long-Term Debt 1.3B
Other Non-Current Liabilities 1B
Efficiency

Free Cash Flow Analysis
SSI Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SSI Group Inc

Revenue
30.1B PHP
Cost of Revenue
-16.2B PHP
Gross Profit
13.8B PHP
Operating Expenses
-11.5B PHP
Operating Income
2.4B PHP
Other Expenses
-495.5m PHP
Net Income
1.9B PHP
Fundamental Scores

SSI Profitability Score
Profitability Due Diligence

SSI Group Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
51/100
Profitability
Score

SSI Group Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

SSI Solvency Score
Solvency Due Diligence

SSI Group Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
63/100
Solvency
Score

SSI Group Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SSI Price Targets Summary
SSI Group Inc

Wall Street analysts forecast SSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SSI is 3.16 PHP with a low forecast of 3.13 PHP and a high forecast of 3.26 PHP.

Lowest
Price Target
3.13 PHP
14% Upside
Average
Price Target
3.16 PHP
15% Upside
Highest
Price Target
3.26 PHP
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SSI stock?

The intrinsic value of one SSI stock under the Base Case scenario is 5.89 PHP.

Is SSI stock undervalued or overvalued?

Compared to the current market price of 2.75 PHP, SSI Group Inc is Undervalued by 53%.

Back to Top