Atico Mining Corp
XTSX:ATY

Watchlist Manager
Atico Mining Corp Logo
Atico Mining Corp
XTSX:ATY
Watchlist
Price: 0.13 CAD Market Closed
Market Cap: 15.8m CAD

Relative Value

The Relative Value of one ATY stock under the Base Case scenario is 0.62 CAD. Compared to the current market price of 0.13 CAD, Atico Mining Corp is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATY Relative Value
Base Case
0.62 CAD
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
96
Median 3Y
0.3
Median 5Y
0.4
Industry
1.8
Forward
0.2
vs History
vs Industry
29
Median 3Y
-2.3
Median 5Y
-0.6
Industry
16.6
Forward
1.8
vs History
85
vs Industry
35
Median 3Y
1.2
Median 5Y
1.5
Industry
9.8
vs History
44
vs Industry
25
Median 3Y
2.5
Median 5Y
3.3
Industry
16.3
vs History
71
vs Industry
86
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
vs History
87
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
2.1
Forward
0.2
vs History
88
vs Industry
72
Median 3Y
1.6
Median 5Y
1.6
Industry
7.5
vs History
vs Industry
32
Median 3Y
1.1
Median 5Y
1.3
Industry
10.7
Forward
0.8
vs History
vs Industry
19
Median 3Y
1.9
Median 5Y
2.2
Industry
13.7
Forward
0.8
vs History
87
vs Industry
35
Median 3Y
1.2
Median 5Y
1.4
Industry
11.2
vs History
60
vs Industry
24
Median 3Y
2.3
Median 5Y
3
Industry
15
vs History
84
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

ATY Competitors Multiples
Atico Mining Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Atico Mining Corp
XTSX:ATY
15.8m CAD 0.2 -0.7 -3.5 -1
AU
BHP Group Ltd
ASX:BHP
204.4B AUD 2.5 11.7 5.3 6.6
AU
Rio Tinto Ltd
ASX:RIO
183.5B AUD 2.2 10.3 5.6 7.8
UK
Rio Tinto PLC
LSE:RIO
72.9B GBP 1.8 8.5 25 34.4
CH
Glencore PLC
LSE:GLEN
37.4B GBP 0.2 -30.7 222.4 564
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
884.8B MXN 2.8 12.7 5.5 6.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.6B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
26.3B GBP 1.3 -11.5 104.1 168.1
CN
CMOC Group Ltd
SSE:603993
176.9B CNY 0.8 11.5 5.2 5.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
21.6B USD 0.7 10.1 4.5 4.5
P/E Multiple
Earnings Growth PEG
CA
Atico Mining Corp
XTSX:ATY
Average P/E: 15.7
Negative Multiple: -0.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.7
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.3
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.5
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.7 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.7
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.5 N/A N/A
CN
CMOC Group Ltd
SSE:603993
11.5
12%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.1
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Atico Mining Corp
XTSX:ATY
Average EV/EBITDA: 43.8
Negative Multiple: -3.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.3
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
25
6%
4.2
CH
Glencore PLC
LSE:GLEN
222.4
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.5
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
104.1
7%
14.9
CN
CMOC Group Ltd
SSE:603993
5.2
14%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.5
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Atico Mining Corp
XTSX:ATY
Average EV/EBIT: 91.8
Negative Multiple: -1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.6
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.4
4%
8.6
CH
Glencore PLC
LSE:GLEN
564
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.5
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
168.1
10%
16.8
CN
CMOC Group Ltd
SSE:603993
5.2
8%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.5
8%
0.6