BEACN Wizardry & Magic Inc
XTSX:BECN
Balance Sheet
Balance Sheet Decomposition
BEACN Wizardry & Magic Inc
BEACN Wizardry & Magic Inc
Balance Sheet
BEACN Wizardry & Magic Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
0
|
2
|
1
|
0
|
1
|
|
| Cash Equivalents |
0
|
2
|
1
|
0
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
2
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
0
|
|
| Total Current Assets |
0
|
3
|
4
|
3
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
3
+628%
|
4
+33%
|
3
-36%
|
3
+6%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
0
N/A
|
1
+165%
|
1
+12%
|
1
-28%
|
2
+131%
|
|
| Equity | ||||||
| Common Stock |
1
|
6
|
7
|
7
|
8
|
|
| Retained Earnings |
1
|
3
|
3
|
5
|
6
|
|
| Total Equity |
0
N/A
|
3
+1 517%
|
4
+39%
|
2
-38%
|
2
-31%
|
|
| Total Liabilities & Equity |
0
N/A
|
3
+628%
|
4
+33%
|
3
-36%
|
3
+6%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
32
|
43
|
48
|
53
|
57
|
|