Borealis Mining Company Ltd
XTSX:BOGO

Watchlist Manager
Borealis Mining Company Ltd Logo
Borealis Mining Company Ltd
XTSX:BOGO
Watchlist
Price: 1.59 CAD 0.63%
Market Cap: CA$183.1m

Relative Value

The Relative Value of one BOGO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.59 CAD, Borealis Mining Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOGO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BOGO Competitors Multiples
Borealis Mining Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Borealis Mining Company Ltd
XTSX:BOGO
182m CAD 24.6 -8.3 -11.2 -10.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 144.5 34 683.8 1 454 099.1 1 668 674.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1.1T CNY 3.2 23.3 18.7 18.7
US
Newmont Corporation
NYSE:NEM
138.9B USD 6.5 19.5 11.8 15
AU
Greatland Gold PLC
ASX:GGP
184.3B AUD 97.5 276.9 101.6 114.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
147.5B CAD 10.5 32.1 11.5 15
CA
Barrick Mining Corp
F:ABR0
75.2B EUR 6 24.3 12.3 15.6
CA
Barrick Gold Corp
TSX:ABX
120.9B CAD 6.1 24.8 7.7 9.8
HK
Zijin Gold International Co Ltd
HKEX:2259
543.2B HKD 23.5 145.9 6.4 9.1
CA
Wheaton Precious Metals Corp
TSX:WPM
90.9B CAD 37.9 69.2 36.7 46.8
ZA
AngloGold Ashanti Ltd
NYSE:AU
53.6B USD 5.7 23.1 14.8 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Borealis Mining Company Ltd
XTSX:BOGO
Average EV/EBITDA: 145 432.1
Negative Multiple: -11.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 454 099.1
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
11.8
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
101.6
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.5
27%
0.4
CA
Barrick Mining Corp
F:ABR0
12.3
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.7
33%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
6.4
48%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
36.7
32%
1.1
ZA
AngloGold Ashanti Ltd
NYSE:AU
14.8
72%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Borealis Mining Company Ltd
XTSX:BOGO
Average EV/EBIT: 166 893.4
Negative Multiple: -10.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 668 674.7
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.7
28%
0.7
US
Newmont Corporation
NYSE:NEM
15
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
114.1
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15
38%
0.4
CA
Barrick Mining Corp
F:ABR0
15.6
43%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.8
43%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
9.1
58%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
46.8
28%
1.7
ZA
AngloGold Ashanti Ltd
NYSE:AU
14.8
61%
0.2