Brunswick Exploration Inc
XTSX:BRW
Balance Sheet
Balance Sheet Decomposition
Brunswick Exploration Inc
Brunswick Exploration Inc
Balance Sheet
Brunswick Exploration Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
2
|
0
|
0
|
0
|
5
|
1
|
8
|
12
|
6
|
|
| Cash |
0
|
2
|
0
|
0
|
0
|
5
|
0
|
2
|
1
|
6
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
11
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
|
| Accounts Receivables |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
5
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
4
|
1
|
6
|
3
|
10
|
2
|
8
|
13
|
8
|
|
| PP&E Net |
6
|
8
|
9
|
1
|
1
|
1
|
4
|
3
|
10
|
14
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
11
+67%
|
11
-5%
|
7
-35%
|
5
-34%
|
11
+139%
|
6
-42%
|
12
+84%
|
24
+105%
|
22
-7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Short-Term Debt |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
4
|
4
|
0
|
1
|
0
|
2
|
|
| Total Current Liabilities |
2
|
2
|
3
|
0
|
4
|
6
|
1
|
1
|
1
|
3
|
|
| Long-Term Debt |
4
|
3
|
3
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
5
-8%
|
6
+15%
|
8
+34%
|
9
+19%
|
6
-33%
|
1
-76%
|
2
+3%
|
1
-5%
|
3
+91%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
12
|
14
|
14
|
23
|
23
|
34
|
50
|
54
|
|
| Retained Earnings |
0
|
0
|
7
|
17
|
21
|
21
|
18
|
26
|
30
|
37
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
2
|
2
|
0
|
3
|
3
|
3
|
|
| Other Equity |
1
|
6
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
6
+389%
|
5
-21%
|
1
N/A
|
5
-476%
|
5
N/A
|
5
+1%
|
10
+108%
|
22
+121%
|
19
-13%
|
|
| Total Liabilities & Equity |
7
N/A
|
11
+67%
|
11
-5%
|
7
-35%
|
5
-34%
|
11
+139%
|
6
-42%
|
12
+84%
|
24
+105%
|
22
-7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
47
|
66
|
66
|
73
|
73
|
131
|
131
|
173
|
194
|
218
|
|