Brunswick Exploration Inc banner

Brunswick Exploration Inc
XTSX:BRW

Watchlist Manager
Brunswick Exploration Inc Logo
Brunswick Exploration Inc
XTSX:BRW
Watchlist
Price: 0.235 CAD -9.62%
Market Cap: CA$58.1m

Relative Value

There is not enough data to reliably calculate the relative value of BRW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRW Competitors Multiples
Brunswick Exploration Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Brunswick Exploration Inc
XTSX:BRW
58.1m CAD 0 -21.8 -17.5 -17.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 247.8 35 005.4 19 311.4 22 161.1
ZA
Gold Fields Ltd
JSE:GFI
740.5B ZAR 7 24.5 11.3 13.6
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
205.4B ZAR 2.8 14.3 7.5 9.3
CN
Zijin Mining Group Co Ltd
SSE:601899
994B CNY 3 21.8 17.6 17.6
US
Newmont Corporation
NYSE:NEM
118B USD 5.7 17.1 10.4 13.2
AU
Greatland Gold PLC
ASX:GGP
157.7B AUD 83.8 238 87.2 97.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
133.7B CAD 9.3 28.4 14 18.3
CA
Barrick Mining Corp
F:ABR0
64.4B EUR 5.2 21.3 9.1 11.6
CA
Barrick Gold Corp
TSX:ABX
101.5B CAD 5.2 21.1 9.1 11.5
HK
Zijin Gold International Co Ltd
HKEX:2259
540B HKD 23.1 143.6 49.4 70
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Brunswick Exploration Inc
XTSX:BRW
Average EV/EBITDA: 1 952.7
Negative Multiple: -17.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 311.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
11.3
34%
0.3
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
7.5
30%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.4
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
87.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.1
33%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
49.4
48%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Brunswick Exploration Inc
XTSX:BRW
Average EV/EBIT: 2 242.4
Negative Multiple: -17.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 161.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
13.6
39%
0.3
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
9.3
32%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.2
32%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
97.9
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.3
38%
0.5
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.5
43%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
70
58%
1.2