Brunswick Exploration Inc
XTSX:BRW
Income Statement
Earnings Waterfall
Brunswick Exploration Inc
Income Statement
Brunswick Exploration Inc
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(2)
|
(3)
|
(3)
|
(7)
|
(4)
|
(4)
|
(4)
|
(9)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+2%
|
(1)
-11%
|
(1)
+21%
|
(1)
-19%
|
(2)
-116%
|
(2)
-3%
|
(1)
+25%
|
(1)
+2%
|
(1)
+54%
|
(1)
-5%
|
(1)
-114%
|
(6)
-342%
|
(2)
+64%
|
(3)
-28%
|
(3)
-18%
|
(7)
-113%
|
(4)
+38%
|
(4)
+5%
|
(4)
+7%
|
(9)
-125%
|
(3)
+63%
|
(3)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
1
|
0
|
(1)
|
(3)
|
(4)
|
0
|
(4)
|
(3)
|
(3)
|
0
|
(3)
|
(6)
|
(5)
|
0
|
(4)
|
(1)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+6%
|
(1)
-4%
|
0
N/A
|
2
+303%
|
1
-35%
|
1
-6%
|
(0)
N/A
|
(1)
-1 812%
|
(2)
-27%
|
(4)
-137%
|
(6)
-54%
|
(6)
-5%
|
(6)
+4%
|
(5)
+14%
|
(6)
-19%
|
(7)
-10%
|
(7)
-12%
|
(10)
-31%
|
(9)
+10%
|
(8)
+2%
|
(7)
+12%
|
(4)
+43%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
0
|
2
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(8)
|
(7)
|
(6)
|
(3)
|
|
| Net Income (Common) |
(4)
N/A
|
(3)
+2%
|
(1)
+58%
|
0
N/A
|
1
+552%
|
1
-40%
|
(1)
N/A
|
(0)
+95%
|
(1)
-1 812%
|
(2)
-26%
|
(4)
-133%
|
(6)
-54%
|
(6)
-5%
|
(5)
+8%
|
(4)
+20%
|
(5)
-21%
|
(6)
-8%
|
(7)
-18%
|
(9)
-40%
|
(8)
+10%
|
(7)
+13%
|
(6)
+18%
|
(3)
+55%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.04
+20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.01
+67%
|
|