Brunswick Exploration Inc
XTSX:BRW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.6), the stock would be worth CA$0.23 (17% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.2 | CA$0.2 |
0%
|
| 3-Year Average | 2.6 | CA$0.23 |
+17%
|
| 5-Year Average | 5.8 | CA$0.51 |
+160%
|
| Industry Average | 3.2 | CA$0.28 |
+42%
|
| Country Average | 1.7 | CA$0.15 |
-25%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Brunswick Exploration Inc
XTSX:BRW
|
50.6m CAD | 2.2 | -37.1 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 8 391.6 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
636.8B ZAR | 3.2 | 10.9 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
164.6B ZAR | 1.6 | 10.1 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
885.4B CNY | 2.3 | 14.4 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
121B USD | 2.4 | 17.1 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
125.6B CAD | 3 | 20.9 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
88.1B CAD | 1.5 | 13.1 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
55.5B EUR | 1.5 | 13.1 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
77.6B CAD | 7 | 38.3 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
403.6B HKD | 5.6 | 32.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
Brunswick Exploration Inc
Glance View
Brunswick Exploration, Inc. operates as a junior exploration company, which engages in the acquisition, exploration, and development of gold properties. The company is headquartered in Quebec City, Quebec. The company went IPO on 2005-12-01. The firm is focused on exploration and development of gold and base metal properties in Eastern Canada. The firm's exploration projects include gold-polymetallic vein systems in southern New Brunswick (the Fundy Gold Project), the base metals VMS in the Bathurst Mining Camp (BMC) in northern New Brunswick, the Chibougamau region of Quebec (Waconichi) and the Lac Edouard nickel-copper project in Quebec. The Fundy Gold Project includes gold-silver, polymetallic and base metal mineral. The BMC area is hosted to zinc-lead-copper-silver-bearing sulphide mineralization, host-rock types.
