Cornerstone Capital Resources Inc
XTSX:CGP

Watchlist Manager
Cornerstone Capital Resources Inc Logo
Cornerstone Capital Resources Inc
XTSX:CGP
Watchlist
Price: 3.9 CAD 8.64% Market Closed
Market Cap: 144m CAD

Relative Value

There is not enough data to reliably calculate the relative value of CGP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1 399.3
Median 5Y
1 399.3
Industry
2.2
vs History
vs Industry
Median 3Y
-18.4
Median 5Y
-18.4
Industry
19.5
vs History
vs Industry
Median 3Y
-25.7
Median 5Y
-25.7
Industry
11.5
vs History
vs Industry
Median 3Y
-25.2
Median 5Y
-25.2
Industry
18.9
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
vs History
vs Industry
Median 3Y
1 376.5
Median 5Y
1 376.5
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-17.8
Industry
12.8
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
-17.6
Industry
15.4
vs History
vs Industry
Median 3Y
-25.3
Median 5Y
-25.3
Industry
12.9
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-24.8
Industry
17.5
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
2

Multiples Across Competitors

CGP Competitors Multiples
Cornerstone Capital Resources Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cornerstone Capital Resources Inc
XTSX:CGP
144m CAD 1 399.3 -18.4 -17.8 -17.6
AU
BHP Group Ltd
ASX:BHP
236.1B AUD 3.1 17.5 6.7 8.6
AU
Rio Tinto Ltd
ASX:RIO
231.3B AUD 2.9 15 7.9 11.4
UK
Rio Tinto PLC
LSE:RIO
97.6B GBP 2.4 12.7 120.9 173.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.7 18.5 8.9 10.5
CH
Glencore PLC
LSE:GLEN
54.8B GBP 0.3 -35.8 260.3 784
CN
CMOC Group Ltd
SSE:603993
482.2B CNY 2.4 24.7 15.1 15.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.5B USD 2 21.3 13.1 13.1
UK
Anglo American PLC
LSE:AAL
38.1B GBP 2.3 -12 130.2 231
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Cornerstone Capital Resources Inc
XTSX:CGP
Average P/E: 22.1
Negative Multiple: -18.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
17.5
6%
2.9
AU
Rio Tinto Ltd
ASX:RIO
15
2%
7.5
UK
Rio Tinto PLC
LSE:RIO
12.7
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.5
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -35.8 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.7
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.3
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Cornerstone Capital Resources Inc
XTSX:CGP
Average EV/EBITDA: 64.8
Negative Multiple: -17.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.7
3%
2.2
AU
Rio Tinto Ltd
ASX:RIO
7.9
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.9
10%
0.9
CH
Glencore PLC
LSE:GLEN
260.3
17%
15.3
CN
CMOC Group Ltd
SSE:603993
15.1
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.2
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Cornerstone Capital Resources Inc
XTSX:CGP
Average EV/EBIT: 142
Negative Multiple: -17.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.6
2%
4.3
AU
Rio Tinto Ltd
ASX:RIO
11.4
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
173.7
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.5
10%
1
CH
Glencore PLC
LSE:GLEN
784
29%
27
CN
CMOC Group Ltd
SSE:603993
15.1
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
19%
0.7
UK
Anglo American PLC
LSE:AAL
231
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A