Cornerstone Capital Resources Inc
XTSX:CGP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (30.1), the stock would be worth CA$-4.66 (220% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -25.2 | CA$3.9 |
0%
|
| Industry Average | 30.1 | CA$-4.66 |
-220%
|
| Country Average | 22 | CA$-3.4 |
-187%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Cornerstone Capital Resources Inc
XTSX:CGP
|
144m CAD | -25.2 | -18.4 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
272.8B AUD | 13.9 | 19.2 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
271.8B AUD | 17.7 | 19.9 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
119.4B GBP | 14.1 | 15.8 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
66.7B GBP | 392.9 | 243.2 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.5T MXN | 18 | 17 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | -2 023.3 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
398.4B CNY | 26.7 | 19.6 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
42.3B GBP | -56.8 | -15 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
47.1B USD | 21.7 | 15.9 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
41.9B ZAR | 19.1 | 32.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Cornerstone Capital Resources Inc
Glance View
Cornerstone Capital Resources, Inc. engages in the evaluation, acquisition, and exploration of mineral properties in Ecuador and Chile. The company is headquartered in Ottawa, Ontario. The firm operates through one segment being that of acquisition, exploration and evaluation activities. The company has a diversified portfolio of exploration projects, including Miocene, Cascabel, Bella Maria, Cana Brava, and Vetas Grandes. The Miocene project is located in the Regions of Atacama and Antofagasta of northern Chile. The Cascabel Project is located in northwest Ecuador and targets copper/gold porphyry mineralization. The Bella Maria is located in southwestern Ecuador and targets gold/copper porphyry and structurally controlled (veins and breccias) styles of mineralization. The Cana Brava is located in south-central Ecuador and targets gold/silver/copper porphyry and sulphidation epithermal styles of mineralization. The Vetas Grandes is located in the Azuay province in central Ecuador.
