Cielo Waste Solutions Corp
XTSX:CMC

Watchlist Manager
Cielo Waste Solutions Corp Logo
Cielo Waste Solutions Corp
XTSX:CMC
Watchlist
Price: 0.095 CAD 18.75% Market Closed
Market Cap: 17.1m CAD

Income Statement

Earnings Waterfall
Cielo Waste Solutions Corp

Revenue
0 CAD
Operating Expenses
-3.3m CAD
Operating Income
-3.3m CAD
Other Expenses
-38m CAD
Net Income
-41.2m CAD

Income Statement
Cielo Waste Solutions Corp

Rotate your device to view
Income Statement
Currency: CAD
Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
3
5
5
5
4
2
2
2
2
4
4
3
3
1
0
0
0
1
1
1
Revenue
0
N/A
0
-42%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Gross Profit
Cost of Revenue
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(4)
(5)
(7)
(11)
(14)
(15)
(13)
(10)
(8)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(8)
(7)
(6)
(3)
Selling, General & Administrative
(3)
(3)
(5)
(6)
(9)
(9)
(8)
(7)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
Research & Development
(1)
(2)
(4)
(5)
(6)
(5)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
(4)
(4)
(3)
(1)
Other Operating Expenses
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(4)
N/A
(5)
-37%
(7)
-39%
(11)
-47%
(14)
-27%
(15)
-7%
(13)
+12%
(10)
+18%
(8)
+21%
(7)
+17%
(7)
-3%
(7)
+4%
(7)
-1%
(8)
-13%
(8)
-4%
(9)
-12%
(8)
+14%
(7)
+13%
(6)
+18%
(3)
+41%
Pre-Tax Income
Interest Income Expense
(3)
(34)
(34)
(33)
(33)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
Non-Reccuring Items
(1)
(0)
0
0
1
0
(25)
(25)
(25)
(28)
(6)
(6)
(6)
(4)
0
(11)
(36)
(47)
(48)
(37)
Total Other Income
0
(1)
(1)
(1)
(1)
(0)
(0)
0
0
1
1
1
1
(0)
(0)
(0)
(0)
0
0
0
Pre-Tax Income
(8)
N/A
(40)
-404%
(42)
-6%
(44)
-5%
(46)
-4%
(15)
+67%
(40)
-161%
(37)
+7%
(35)
+6%
(36)
-3%
(14)
+60%
(14)
+5%
(13)
+3%
(12)
+8%
(9)
+30%
(21)
-141%
(45)
-116%
(55)
-23%
(55)
+0%
(41)
+24%
Net Income
Tax Provision
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(8)
(40)
(42)
(44)
(46)
(14)
(39)
(36)
(34)
(36)
(14)
(14)
(13)
(12)
(9)
(21)
(45)
(55)
(55)
(41)
Net Income (Common)
(8)
N/A
(40)
-404%
(42)
-6%
(44)
-5%
(46)
-4%
(14)
+69%
(39)
-170%
(36)
+7%
(34)
+6%
(36)
-6%
(14)
+60%
(14)
+5%
(13)
+3%
(12)
+8%
(9)
+30%
(21)
-141%
(45)
-116%
(55)
-23%
(55)
+0%
(41)
+24%
EPS (Diluted)
-0.03
N/A
-0.97
-3 133%
-0.08
+92%
-0.08
N/A
-0.07
+13%
-0.33
-371%
-0.06
+82%
-0.05
+17%
-0.05
N/A
-0.05
N/A
-0.23
-360%
-0.22
+4%
-0.24
-9%
-0.14
+42%
-0.07
+50%
-0.17
-143%
-0.34
-100%
-0.43
-26%
-0.37
+14%
-0.27
+27%