CMC Relative Valuation - Cielo Waste Solutions Corp

Watchlist Manager

Watchlist

Price: 0.065 CAD Market Closed

Market Cap: CA$12.5m

	Cielo Waste Solutions Corp XTSX:CMC	CA
	Rockwell Medical Inc NASDAQ:RMTI	US
	West Holdings Corp TSE:1407	JP
A	Andersen Group Inc NYSE:ANDG	US
	Whirlpool of India Ltd NSE:WHIRLPOOL	IN
K	Kimball International Inc F:KB1B	US
	Franklin BSP Realty Trust Inc NYSE:FBRT	US

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of CMC.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CMC Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Cielo Waste Solutions Corp XTSX:CMC	11.4m CAD	0	-0.7	-5.7	-4
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	18.2T INR	1.8	22	10.4	15
US		Valero Energy Corp NYSE:VLO	71.6B USD	0.6	30.7	10.1	17.5
US		Marathon Petroleum Corp NYSE:MPC	68.4B USD	0.5	16.9	8.3	11.6
US		Phillips 66 NYSE:PSX	67.4B USD	0.5	15.4	11.2	19.6
PL	O	Orlen SA PSE:PKN	864.9B CZK	0.6	13.4	3.9	6
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	152.3B PLN	0.6	13.7	3.9	6.1
JP		ENEOS Holdings Inc TSE:5020	3.9T JPY	0.3	21.3	12.3	72.2
FI		Neste Oyj OMXH:NESTE	19.5B EUR	1	137.3	16.3	47.8
IN		Indian Oil Corporation Ltd NSE:IOC	2T INR	0.2	5.5	3.5	4.7

				Revenue Growth	P/S to Growth
CA		Cielo Waste Solutions Corp XTSX:CMC	Average P/S: 2 390.1 Not Available	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.8	8%	0.2
US		Valero Energy Corp NYSE:VLO	0.6	-1%	N/A
US		Marathon Petroleum Corp NYSE:MPC	0.5	0%	N/A
US		Phillips 66 NYSE:PSX	0.5	0%	N/A
PL	O	Orlen SA PSE:PKN	0.6	2%	0.3
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	2%	0.3
JP		ENEOS Holdings Inc TSE:5020	0.3	3%	0.1
FI		Neste Oyj OMXH:NESTE	1	7%	0.1
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-1%	N/A

				Earnings Growth	PEG
CA		Cielo Waste Solutions Corp XTSX:CMC	Average P/E: 30.7 Negative Multiple: -0.7	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	22	14%	1.6
US		Valero Energy Corp NYSE:VLO	30.7	27%	1.1
US		Marathon Petroleum Corp NYSE:MPC	16.9	6%	2.8
US		Phillips 66 NYSE:PSX	15.4	5%	3.1
PL	O	Orlen SA PSE:PKN	13.4	5%	2.7
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	13.7	5%	2.7
JP		ENEOS Holdings Inc TSE:5020	21.3	17%	1.3
FI		Neste Oyj OMXH:NESTE	137.3	109%	1.3
IN		Indian Oil Corporation Ltd NSE:IOC	5.5	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
CA		Cielo Waste Solutions Corp XTSX:CMC	Average EV/EBITDA: 8.9 Negative Multiple: -5.7	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.4	12%	0.9
US		Valero Energy Corp NYSE:VLO	10.1	6%	1.7
US		Marathon Petroleum Corp NYSE:MPC	8.3	3%	2.8
US		Phillips 66 NYSE:PSX	11.2	10%	1.1
PL	O	Orlen SA PSE:PKN	3.9	-2%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	3.9	-2%	N/A
JP		ENEOS Holdings Inc TSE:5020	12.3	11%	1.1
FI		Neste Oyj OMXH:NESTE	16.3	25%	0.7
IN		Indian Oil Corporation Ltd NSE:IOC	3.5	17%	0.2

				EBIT Growth	EV/EBIT to Growth
CA		Cielo Waste Solutions Corp XTSX:CMC	Average EV/EBIT: 22.3 Negative Multiple: -4	N/A	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	15	14%	1.1
US		Valero Energy Corp NYSE:VLO	17.5	11%	1.6
US		Marathon Petroleum Corp NYSE:MPC	11.6	-1%	N/A
US		Phillips 66 NYSE:PSX	19.6	20%	1
PL	O	Orlen SA PSE:PKN	6	-6%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6.1	-6%	N/A
JP		ENEOS Holdings Inc TSE:5020	72.2	N/A	N/A
FI		Neste Oyj OMXH:NESTE	47.8	55%	0.9
IN		Indian Oil Corporation Ltd NSE:IOC	4.7	25%	0.2

Cielo Waste Solutions Corp
XTSX:CMC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CMC Competitors Multiples
Cielo Waste Solutions Corp Competitors

See Also

Company

Help

Tools

Stocks

Cielo Waste Solutions Corp XTSX:CMC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CMC Competitors Multiples Cielo Waste Solutions Corp Competitors

See Also

Company

Help

Tools

Stocks

Cielo Waste Solutions Corp
XTSX:CMC

CMC Competitors Multiples
Cielo Waste Solutions Corp Competitors