Cielo Waste Solutions Corp
XTSX:CMC

Watchlist Manager
Cielo Waste Solutions Corp Logo
Cielo Waste Solutions Corp
XTSX:CMC
Watchlist
Price: 0.11 CAD 4.76%
Market Cap: 19.8m CAD

Cash Flow Statement

Cash Flow Statement
Cielo Waste Solutions Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Operating Cash Flow
Net Income
(10)
(7)
(40)
(41)
(43)
(46)
(14)
(39)
(36)
(34)
(36)
(13)
(14)
(13)
(12)
(10)
(21)
(45)
(55)
(54)
(41)
Depreciation & Amortization
0
0
0
0
0
0
0
1
1
1
1
1
1
2
3
4
5
4
4
3
1
Change in Deffered Taxes
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
1
2
2
0
2
1
0
1
1
0
0
0
0
0
0
0
0
Other Non-Cash Items
5
4
35
34
33
34
3
29
28
30
31
8
9
6
5
2
12
37
48
49
38
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
0
(1)
4
3
0
1
(4)
(4)
(1)
(4)
0
0
0
2
(0)
0
1
1
2
2
1
Cash from Operating Activities
(5)
N/A
(4)
+16%
(1)
+69%
(5)
-269%
(10)
-117%
(11)
-7%
(16)
-51%
(14)
+13%
(9)
+34%
(9)
+8%
(5)
+45%
(4)
+6%
(4)
+17%
(3)
+17%
(4)
-36%
(3)
+22%
(3)
+21%
(2)
+28%
(1)
+65%
(1)
-9%
(1)
-26%
Investing Cash Flow
Capital Expenditures
(7)
(4)
(6)
(8)
(21)
(21)
(20)
(17)
(6)
(6)
(4)
(4)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
Other Items
0
0
0
(1)
1
(0)
(0)
(2)
(2)
1
(1)
2
(0)
(1)
0
1
1
0
0
(0)
(0)
Cash from Investing Activities
(7)
N/A
(4)
+39%
(6)
-45%
(9)
-53%
(20)
-117%
(21)
-6%
(20)
+9%
(19)
+4%
(8)
+58%
(4)
+44%
(5)
-15%
(2)
+60%
(1)
+43%
(3)
-130%
(1)
+45%
(1)
+11%
(1)
+2%
(1)
+46%
(1)
+28%
(0)
+22%
(0)
+8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
13
14
15
15
2
10
10
10
10
0
0
1
1
0
0
0
0
1
1
Net Issuance of Debt
13
6
11
10
22
22
20
20
5
5
(0)
2
2
2
4
3
3
2
1
1
0
Other
(1)
2
1
1
0
(3)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
(0)
(0)
(0)
Cash from Financing Activities
12
N/A
8
-29%
24
+192%
25
+2%
37
+49%
35
-7%
22
-38%
28
+31%
14
-52%
14
+0%
8
-39%
1
-84%
1
-12%
3
+131%
5
+84%
4
-29%
4
+11%
3
-33%
1
-70%
1
+61%
1
+5%
Change in Cash
Net Change in Cash
0
N/A
0
+256%
17
+16 103%
11
-36%
7
-37%
2
-67%
(14)
N/A
(5)
+67%
(4)
+26%
1
N/A
(2)
N/A
(5)
-247%
(4)
+28%
(3)
+17%
(1)
+75%
(1)
-40%
0
N/A
0
+529%
(0)
N/A
0
N/A
0
-68%
Free Cash Flow
Free Cash Flow
(12)
N/A
(8)
+31%
(8)
+7%
(13)
-71%
(31)
-139%
(32)
-2%
(36)
-12%
(31)
+13%
(15)
+50%
(14)
+7%
(9)
+38%
(9)
+5%
(5)
+45%
(5)
+2%
(6)
-31%
(5)
+12%
(5)
+13%
(3)
+43%
(1)
+55%
(1)
+19%
(1)
-20%