Covalon Technologies Ltd
XTSX:COV
Balance Sheet
Balance Sheet Decomposition
Covalon Technologies Ltd
Covalon Technologies Ltd
Balance Sheet
Covalon Technologies Ltd
| Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
5
|
7
|
4
|
6
|
6
|
5
|
1
|
1
|
4
|
1
|
1
|
4
|
5
|
10
|
4
|
23
|
14
|
0
|
|
| Cash |
0
|
1
|
1
|
5
|
7
|
4
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
4
|
1
|
0
|
4
|
1
|
1
|
4
|
5
|
10
|
0
|
23
|
14
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
9
|
9
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
3
|
5
|
4
|
3
|
6
|
5
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
3
|
5
|
4
|
3
|
6
|
5
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
6
|
9
|
7
|
5
|
5
|
8
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
1
|
|
| Total Current Assets |
1
|
1
|
1
|
6
|
17
|
13
|
8
|
7
|
6
|
3
|
3
|
5
|
5
|
4
|
10
|
17
|
22
|
15
|
37
|
27
|
29
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
2
|
2
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
2
|
2
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
3
|
2
|
2
|
3
|
4
|
2
|
2
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
3
+37%
|
5
+52%
|
9
+95%
|
20
+130%
|
17
-15%
|
13
-26%
|
10
-20%
|
9
-10%
|
6
-36%
|
6
-5%
|
8
+40%
|
8
-4%
|
6
-15%
|
12
+84%
|
20
+65%
|
40
+101%
|
35
-12%
|
41
+17%
|
30
-25%
|
32
+5%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
5
|
6
|
4
|
4
|
3
|
0
|
|
| Short-Term Debt |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
8
|
8
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
11
|
0
|
1
|
0
|
|
| Total Current Liabilities |
1
|
2
|
1
|
1
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
6
|
18
|
23
|
5
|
5
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
2
+180%
|
1
-63%
|
1
-25%
|
3
+400%
|
2
-14%
|
2
-15%
|
3
+42%
|
2
-16%
|
3
+18%
|
3
0%
|
2
-11%
|
3
+17%
|
3
-6%
|
3
+11%
|
7
+120%
|
25
+275%
|
26
+4%
|
7
-72%
|
6
-15%
|
4
-30%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
6
|
6
|
10
|
16
|
29
|
29
|
29
|
29
|
32
|
32
|
32
|
32
|
32
|
35
|
38
|
39
|
45
|
45
|
45
|
44
|
52
|
|
| Retained Earnings |
4
|
5
|
6
|
9
|
11
|
14
|
19
|
24
|
27
|
30
|
32
|
30
|
31
|
34
|
32
|
30
|
41
|
48
|
24
|
34
|
36
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
11
|
12
|
12
|
11
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
|
| Total Equity |
1
N/A
|
1
-30%
|
4
+268%
|
8
+118%
|
18
+113%
|
15
-15%
|
11
-27%
|
8
-31%
|
7
-7%
|
3
-54%
|
3
-9%
|
6
+87%
|
5
-13%
|
4
-20%
|
9
+136%
|
13
+46%
|
15
+14%
|
9
-39%
|
33
+266%
|
24
-27%
|
28
+16%
|
|
| Total Liabilities & Equity |
2
N/A
|
3
+37%
|
5
+52%
|
9
+95%
|
20
+130%
|
17
-15%
|
13
-26%
|
10
-20%
|
9
-10%
|
6
-36%
|
6
-5%
|
8
+40%
|
8
-4%
|
6
-15%
|
12
+84%
|
20
+65%
|
40
+101%
|
35
-12%
|
41
+17%
|
30
-25%
|
32
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
4
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
19
|
21
|
22
|
26
|
26
|
26
|
25
|
27
|
|