Delivra Health Brands Inc
XTSX:DHB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Delivra Health Brands Inc
XTSX:DHB
|
CA |
|
O
|
Openedges Technology Inc
KOSDAQ:394280
|
KR |
|
I
|
Inter Rock Minerals Inc
XTSX:IRO
|
CA |
|
PacificHealth Laboratories Inc
OTC:PHLI
|
US |
|
L
|
Lakes Blue Energy NL
OTC:LKOLF
|
AU |
Cash Flow Statement
Cash Flow Statement
Delivra Health Brands Inc
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(8)
|
(2)
|
(5)
|
(8)
|
(13)
|
(17)
|
(17)
|
(19)
|
(28)
|
(28)
|
(40)
|
(71)
|
(81)
|
(80)
|
(78)
|
(44)
|
(29)
|
(26)
|
(14)
|
(14)
|
(7)
|
(6)
|
(3)
|
(2)
|
(0)
|
0
|
(1)
|
(1)
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
1
|
1
|
3
|
3
|
5
|
13
|
12
|
21
|
52
|
64
|
64
|
65
|
32
|
18
|
17
|
6
|
7
|
2
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(4)
|
(6)
|
(10)
|
(8)
|
(8)
|
(4)
|
1
|
(1)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+11%
|
(0)
+38%
|
(0)
+80%
|
(0)
N/A
|
(0)
-100%
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
+20%
|
(0)
N/A
|
(0)
-25%
|
(0)
+40%
|
(0)
-33%
|
(0)
+25%
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
0
N/A
|
(4)
N/A
|
(2)
+59%
|
(4)
-140%
|
(6)
-54%
|
(11)
-82%
|
(16)
-40%
|
(16)
-5%
|
(19)
-14%
|
(20)
-8%
|
(24)
-21%
|
(25)
-5%
|
(25)
+2%
|
(18)
+26%
|
(11)
+38%
|
(11)
+5%
|
(8)
+23%
|
(10)
-15%
|
(7)
+24%
|
(5)
+27%
|
(5)
+2%
|
(4)
+16%
|
(3)
+25%
|
(2)
+45%
|
(2)
+17%
|
(1)
+28%
|
(1)
+2%
|
(1)
-9%
|
(0)
+87%
|
1
N/A
|
0
-72%
|
0
+89%
|
(1)
N/A
|
(1)
-47%
|
(1)
+10%
|
(0)
+84%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(6)
|
(9)
|
(11)
|
(13)
|
(12)
|
(8)
|
(6)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(17)
|
(19)
|
(20)
|
(22)
|
(6)
|
(4)
|
(3)
|
2
|
3
|
11
|
14
|
12
|
12
|
5
|
2
|
2
|
1
|
1
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(0)
+87%
|
(1)
-47%
|
(3)
-349%
|
(20)
-590%
|
(22)
-10%
|
(26)
-19%
|
(31)
-20%
|
(17)
+43%
|
(17)
-1%
|
(15)
+13%
|
(6)
+61%
|
(4)
+39%
|
7
N/A
|
12
+73%
|
11
-15%
|
12
+16%
|
5
-60%
|
2
-65%
|
2
+18%
|
1
-33%
|
1
-60%
|
3
+546%
|
3
-15%
|
3
-1%
|
3
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
26
|
84
|
59
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
20
|
20
|
20
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
3
|
(0)
|
(0)
|
(2)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(0)
|
(1)
|
(5)
|
(5)
|
(5)
|
(4)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
21
N/A
|
(0)
N/A
|
19
N/A
|
74
+281%
|
73
-1%
|
73
+0%
|
54
-26%
|
(1)
N/A
|
1
N/A
|
1
-13%
|
0
-38%
|
2
+466%
|
3
+37%
|
(0)
N/A
|
(0)
+9%
|
2
N/A
|
0
-80%
|
4
+813%
|
4
N/A
|
(1)
N/A
|
(0)
+46%
|
(0)
N/A
|
(0)
+3%
|
(0)
+3%
|
(0)
+12%
|
(0)
+5%
|
1
N/A
|
1
+0%
|
1
+3%
|
1
+7%
|
(0)
N/A
|
(0)
+37%
|
(0)
+59%
|
(0)
+31%
|
(0)
+20%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
-40%
|
0
+17%
|
(0)
N/A
|
0
N/A
|
0
-6%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
0
N/A
|
13
+8 800%
|
(2)
N/A
|
15
N/A
|
65
+339%
|
43
-35%
|
36
-15%
|
12
-67%
|
(50)
N/A
|
(37)
+27%
|
(41)
-12%
|
(40)
+2%
|
(29)
+29%
|
(19)
+34%
|
(5)
+72%
|
1
N/A
|
4
+550%
|
3
-29%
|
2
-26%
|
1
-64%
|
(4)
N/A
|
(3)
+8%
|
(3)
+11%
|
2
N/A
|
1
-16%
|
2
+29%
|
2
+1%
|
(1)
N/A
|
0
N/A
|
1
+206%
|
1
-44%
|
1
-6%
|
0
-88%
|
(1)
N/A
|
(0)
+46%
|
(1)
-29%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+11%
|
(0)
+38%
|
(0)
+80%
|
(0)
N/A
|
(0)
-100%
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
+20%
|
(0)
N/A
|
(0)
-25%
|
(0)
+40%
|
(0)
-33%
|
(0)
+25%
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
0
N/A
|
(7)
N/A
|
(2)
+72%
|
(5)
-121%
|
(8)
-78%
|
(14)
-69%
|
(18)
-34%
|
(22)
-21%
|
(27)
-21%
|
(31)
-15%
|
(37)
-19%
|
(37)
0%
|
(33)
+11%
|
(25)
+25%
|
(15)
+38%
|
(13)
+18%
|
(10)
+22%
|
(10)
+2%
|
(7)
+24%
|
(5)
+27%
|
(5)
+2%
|
(4)
+16%
|
(3)
+26%
|
(2)
+45%
|
(2)
+16%
|
(1)
+26%
|
(1)
+6%
|
(1)
-9%
|
(0)
+87%
|
1
N/A
|
0
-72%
|
0
+89%
|
(1)
N/A
|
(1)
-47%
|
(1)
+10%
|
(0)
+84%
|
|