Delivra Health Brands Inc
XTSX:DHB

Watchlist Manager
Delivra Health Brands Inc Logo
Delivra Health Brands Inc
XTSX:DHB
Watchlist
Price: 0.235 CAD Market Closed
Market Cap: 7.3m CAD

Intrinsic Value

DHB doesn't have a meaningful market cap.

The intrinsic value of one DHB stock under the Base Case scenario is 0.349 CAD. Compared to the current market price of 0.235 CAD, Delivra Health Brands Inc is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DHB Intrinsic Value
0.349 CAD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Delivra Health Brands Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DHB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DHB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Delivra Health Brands Inc.

Explain Valuation
Compare DHB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DHB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Delivra Health Brands Inc

Current Assets 9.1m
Cash & Short-Term Investments 3.3m
Receivables 3.4m
Other Current Assets 2.4m
Current Liabilities 2.9m
Accounts Payable 1.4m
Accrued Liabilities 782k
Other Current Liabilities 701k
Non-Current Liabilities 1.9m
Long-Term Debt 1.9m
Efficiency

Free Cash Flow Analysis
Delivra Health Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Delivra Health Brands Inc

Revenue
13.4m CAD
Cost of Revenue
-6.8m CAD
Gross Profit
6.6m CAD
Operating Expenses
-7.1m CAD
Operating Income
-546k CAD
Other Expenses
-260k CAD
Net Income
-806k CAD
Fundamental Scores

DHB Profitability Score
Profitability Due Diligence

Delivra Health Brands Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

32/100
Profitability
Score

Delivra Health Brands Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

DHB Solvency Score
Solvency Due Diligence

Delivra Health Brands Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Negative Net Debt
Long-Term Solvency
42/100
Solvency
Score

Delivra Health Brands Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DHB Price Targets Summary
Delivra Health Brands Inc

Wall Street analysts forecast DHB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DHB is 0.734 CAD with a low forecast of 0.727 CAD and a high forecast of 0.756 CAD.

Lowest
Price Target
0.727 CAD
209% Upside
Average
Price Target
0.734 CAD
213% Upside
Highest
Price Target
0.756 CAD
222% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Delivra Health Brands Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DHB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DHB stock?

The intrinsic value of one DHB stock under the Base Case scenario is 0.349 CAD.

Is DHB stock undervalued or overvalued?

Compared to the current market price of 0.235 CAD, Delivra Health Brands Inc is Undervalued by 33%.

Back to Top