Delivra Health Brands Inc
XTSX:DHB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Delivra Health Brands Inc
XTSX:DHB
|
CA |
|
M
|
Metrofile Holdings Ltd
XBER:3MA
|
ZA |
|
Victoria Investama Tbk PT
IDX:VICO
|
ID |
|
Canara Bank Ltd
NSE:CANBK
|
IN |
|
New Palace International Co Ltd
TWSE:8940
|
TW |
|
Hong Kong Exchanges and Clearing Ltd
HKEX:388
|
HK |
|
Synchro Food Co Ltd
TSE:3963
|
JP |
|
Inmode Ltd
NASDAQ:INMD
|
IL |
|
I
|
Integrated Wind Solutions ASA
OSE:IWS
|
NO |
Income Statement
Earnings Waterfall
Delivra Health Brands Inc
Income Statement
Delivra Health Brands Inc
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+213%
|
0
N/A
|
0
+12%
|
1
+161%
|
2
+204%
|
6
+168%
|
9
+50%
|
6
-33%
|
8
+40%
|
6
-24%
|
7
+5%
|
8
+16%
|
6
-29%
|
6
+3%
|
4
-23%
|
8
+80%
|
8
+4%
|
8
-2%
|
8
+4%
|
8
-3%
|
8
-5%
|
8
+8%
|
8
+0%
|
10
+17%
|
12
+20%
|
11
-3%
|
12
+6%
|
12
+2%
|
12
-4%
|
13
+6%
|
13
+0%
|
13
+6%
|
13
+0%
|
13
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(8)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-1 800%
|
(1)
-109%
|
(1)
N/A
|
(2)
-56%
|
(3)
-41%
|
(0)
+90%
|
1
N/A
|
2
+156%
|
3
+47%
|
1
-78%
|
1
-11%
|
2
+162%
|
1
-4%
|
3
+88%
|
3
-8%
|
3
+15%
|
3
-1%
|
3
+3%
|
3
+6%
|
3
+7%
|
4
+5%
|
4
+8%
|
4
+9%
|
5
+25%
|
6
+21%
|
6
+1%
|
7
+6%
|
7
-2%
|
6
-6%
|
6
+3%
|
6
-1%
|
7
+6%
|
7
-2%
|
6
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(8)
|
(11)
|
(13)
|
(12)
|
(15)
|
(17)
|
(19)
|
(20)
|
(22)
|
(23)
|
(24)
|
(16)
|
(13)
|
(10)
|
(6)
|
(11)
|
(1)
|
(1)
|
(2)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(7)
|
(9)
|
(12)
|
(11)
|
(14)
|
(15)
|
(17)
|
(20)
|
(21)
|
(22)
|
(23)
|
(14)
|
(11)
|
(8)
|
(4)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
-150%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
-25%
|
(0)
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
+33%
|
(0)
N/A
|
(0)
-50%
|
(7)
-10 800%
|
(9)
-36%
|
(12)
-33%
|
(14)
-21%
|
(13)
+6%
|
(17)
-30%
|
(17)
+3%
|
(18)
-8%
|
(18)
+0%
|
(19)
-3%
|
(23)
-21%
|
(23)
-4%
|
(15)
+37%
|
(11)
+23%
|
(7)
+37%
|
(3)
+56%
|
(8)
-163%
|
2
N/A
|
2
+29%
|
2
-23%
|
(5)
N/A
|
(4)
+18%
|
(3)
+30%
|
(2)
+29%
|
(1)
+55%
|
(0)
+90%
|
(0)
-152%
|
0
N/A
|
(0)
N/A
|
(1)
-157%
|
(1)
-15%
|
(2)
-14%
|
(1)
+42%
|
(1)
+40%
|
(0)
+35%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
0
|
3
|
3
|
2
|
(1)
|
(8)
|
(7)
|
(16)
|
(44)
|
(42)
|
(43)
|
(43)
|
(13)
|
(14)
|
(22)
|
(13)
|
(14)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
-150%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
-25%
|
(0)
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
+33%
|
(0)
N/A
|
0
N/A
|
(8)
N/A
|
(10)
-22%
|
(14)
-32%
|
(16)
-19%
|
(13)
+22%
|
(17)
-31%
|
(17)
+0%
|
(19)
-16%
|
(26)
-36%
|
(26)
+1%
|
(39)
-50%
|
(69)
-78%
|
(59)
+15%
|
(56)
+4%
|
(51)
+9%
|
(17)
+67%
|
(23)
-36%
|
(21)
+6%
|
(12)
+44%
|
(13)
-5%
|
(7)
+44%
|
(6)
+15%
|
(3)
+42%
|
(2)
+29%
|
(0)
+92%
|
0
N/A
|
(1)
N/A
|
(1)
+36%
|
1
N/A
|
0
-81%
|
0
-96%
|
(0)
N/A
|
(1)
-788%
|
(1)
+32%
|
(0)
+50%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(8)
|
(10)
|
(14)
|
(16)
|
(13)
|
(17)
|
(17)
|
(19)
|
(26)
|
(26)
|
(39)
|
(69)
|
(59)
|
(56)
|
(51)
|
(17)
|
(23)
|
(21)
|
(12)
|
(13)
|
(7)
|
(6)
|
(3)
|
(2)
|
(0)
|
0
|
(1)
|
(1)
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
-150%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
-25%
|
(0)
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
+33%
|
(0)
N/A
|
0
N/A
|
(8)
N/A
|
(10)
-22%
|
(14)
-32%
|
(16)
-19%
|
(13)
+22%
|
(17)
-31%
|
(17)
+0%
|
(19)
-16%
|
(28)
-45%
|
(27)
+2%
|
(40)
-46%
|
(70)
-76%
|
(80)
-14%
|
(78)
+2%
|
(77)
+2%
|
(43)
+44%
|
(29)
+34%
|
(26)
+8%
|
(14)
+48%
|
(14)
+0%
|
(7)
+48%
|
(6)
+15%
|
(3)
+42%
|
(2)
+29%
|
(0)
+92%
|
0
N/A
|
(1)
N/A
|
(1)
+36%
|
1
N/A
|
0
-81%
|
0
-96%
|
(0)
N/A
|
(1)
-788%
|
(1)
+32%
|
(0)
+50%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.13
N/A
|
-0.08
+38%
|
-0.08
N/A
|
-0.21
-163%
|
-0.28
-33%
|
-0.28
N/A
|
-0.21
+25%
|
-0.2
+5%
|
-0.23
-15%
|
-0.23
N/A
|
-0.23
N/A
|
-0.23
N/A
|
-0.23
N/A
|
-0.28
-22%
|
-0.28
N/A
|
-0.28
N/A
|
-0.21
+25%
|
-0.17
+19%
|
-0.21
-24%
|
-0.21
N/A
|
-0.21
N/A
|
-0.26
-24%
|
-0.17
+35%
|
-0.17
N/A
|
0.07
N/A
|
-1.57
N/A
|
-1.15
+27%
|
-1.5
-30%
|
-1.16
+23%
|
-1.05
+9%
|
-0.95
+10%
|
-0.92
+3%
|
-1.05
-14%
|
-1.54
-47%
|
-1.27
+18%
|
-1.86
-46%
|
-3.26
-75%
|
-3.72
-14%
|
-3.64
+2%
|
-3.56
+2%
|
-1.94
+46%
|
-1.26
+35%
|
-1.03
+18%
|
-0.53
+49%
|
-0.53
N/A
|
-0.27
+49%
|
-0.23
+15%
|
-0.13
+43%
|
-0.09
+31%
|
-0.01
+89%
|
0
N/A
|
-0.04
N/A
|
-0.01
+75%
|
0.03
N/A
|
0.02
-33%
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.01
+67%
|
|