Desert Mountain Energy Corp
XTSX:DME

Watchlist Manager
Desert Mountain Energy Corp Logo
Desert Mountain Energy Corp
XTSX:DME
Watchlist
Price: 0.21 CAD Market Closed
Market Cap: 19.8m CAD

Relative Value

The Relative Value of one DME stock under the Base Case scenario is 0.02 CAD. Compared to the current market price of 0.21 CAD, Desert Mountain Energy Corp is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DME Relative Value
Base Case
0.02 CAD
Overvaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
31
Median 3Y
23.8
Median 5Y
15.1
Industry
1.8
Forward
4.6
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-19.1
Industry
16.6
Forward
-10.1
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-42.6
Industry
9.8
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-8.8
Industry
16.3
vs History
95
vs Industry
74
Median 3Y
0.7
Median 5Y
4.6
Industry
1.7
vs History
23
vs Industry
29
Median 3Y
21
Median 5Y
11.2
Industry
2.1
Forward
4.5
vs History
vs Industry
5
Median 3Y
29.9
Median 5Y
-106.2
Industry
7.5
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-17.7
Industry
10.7
Forward
-23.3
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-17.6
Industry
13.7
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-40.6
Industry
11.2
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-8.1
Industry
15
vs History
92
vs Industry
72
Median 3Y
0.6
Median 5Y
6.8
Industry
1.5

Multiples Across Competitors

DME Competitors Multiples
Desert Mountain Energy Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Desert Mountain Energy Corp
XTSX:DME
19.6m CAD 41.8 -6.6 -6 -5.7
AU
BHP Group Ltd
ASX:BHP
198.4B AUD 2.4 11.3 5.1 6.4
AU
Rio Tinto Ltd
ASX:RIO
180.3B AUD 2.2 10.1 5.5 7.6
UK
Rio Tinto PLC
LSE:RIO
71.9B GBP 1.8 8.4 24.9 34.3
CH
Glencore PLC
LSE:GLEN
36.9B GBP 0.2 -30.4 222.6 564.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
878B MXN 2.8 12.6 5.5 6.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.9B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
25.9B GBP 1.3 -11.4 104.1 168.2
CN
CMOC Group Ltd
SSE:603993
174.7B CNY 0.8 11.4 5.1 5.1
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
1.7T RUB 1.5 13.9 4.7 6.1
P/E Multiple
Earnings Growth PEG
CA
Desert Mountain Energy Corp
XTSX:DME
Average P/E: 16.1
Negative Multiple: -6.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.3
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.1
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.4
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.4 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.6
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
11.4
12%
0.9
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
13.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Desert Mountain Energy Corp
XTSX:DME
Average EV/EBITDA: 43.8
Negative Multiple: -6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.1
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.5
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.9
6%
4.2
CH
Glencore PLC
LSE:GLEN
222.6
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.5
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
104.1
7%
14.9
CN
CMOC Group Ltd
SSE:603993
5.1
14%
0.4
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
4.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Desert Mountain Energy Corp
XTSX:DME
Average EV/EBIT: 92
Negative Multiple: -5.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.4
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.6
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.3
4%
8.6
CH
Glencore PLC
LSE:GLEN
564.4
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.4
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
168.2
10%
16.8
CN
CMOC Group Ltd
SSE:603993
5.1
8%
0.6
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6.1
N/A N/A