Eguana Technologies Inc
XTSX:EGT

Watchlist Manager
Eguana Technologies Inc Logo
Eguana Technologies Inc
XTSX:EGT
Watchlist
Price: 0.08 CAD
Market Cap: 3.6m CAD

Relative Value

The Relative Value of one EGT stock under the Base Case scenario is 0.2 CAD. Compared to the current market price of 0.08 CAD, Eguana Technologies Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EGT Relative Value
Base Case
0.2 CAD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
36
Median 3Y
1.6
Median 5Y
4.2
Industry
1.9
Forward
0.2
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-3.8
Industry
23.7
Forward
-2.6
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-9.7
Industry
16.1
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-1.7
Industry
21.6
vs History
vs Industry
29
Median 3Y
-0.1
Median 5Y
-0.1
Industry
2.2
vs History
44
vs Industry
6
Median 3Y
7.5
Median 5Y
11.1
Industry
1.9
Forward
1.4
vs History
vs Industry
1
Median 3Y
-109.1
Median 5Y
69.7
Industry
7.8
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-7.4
Industry
15.1
Forward
-2.7
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-7.2
Industry
19.3
Forward
-64.8
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-10.2
Industry
15.5
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-9.7
Industry
18.2
vs History
52
vs Industry
8
Median 3Y
4.5
Median 5Y
5.3
Industry
1.7

Multiples Across Competitors

EGT Competitors Multiples
Eguana Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Eguana Technologies Inc
XTSX:EGT
3.6m CAD 1.2 -0.1 -3.8 -3.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.3T CNY 3.4 21.9 18.9 18.9
FR
Schneider Electric SE
PAR:SU
123.3B EUR 3.1 28.7 15.9 19.6
IE
Eaton Corporation PLC
NYSE:ETN
139.1B USD 5.4 35.5 25.3 30.2
CH
Abb Ltd
SIX:ABBN
98.5B CHF 3.7 29.3 19.4 22.2
US
Emerson Electric Co
NYSE:EMR
75.9B USD 4.3 28.6 16.6 24.2
KR
LG Energy Solution Ltd
KRX:373220
92.2T KRW 3.6 -79.2 25.2 116.1
US
Vertiv Holdings Co
NYSE:VRT
51.6B USD 5.7 63.6 28.2 33.3
US
AMETEK Inc
NYSE:AME
43B USD 6.2 29.9 19.7 24
FR
Legrand SA
PAR:LR
34.5B EUR 2.7 20.1 13 15.1
US
Rockwell Automation Inc
NYSE:ROK
39.1B USD 4.9 40.5 24.5 32.9
P/E Multiple
Earnings Growth PEG
CA
Eguana Technologies Inc
XTSX:EGT
Average P/E: 33.1
Negative Multiple: -0.1
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.9
24%
0.9
FR
Schneider Electric SE
PAR:SU
28.7
19%
1.5
IE
Eaton Corporation PLC
NYSE:ETN
35.5
16%
2.2
CH
Abb Ltd
SIX:ABBN
29.3
11%
2.7
US
Emerson Electric Co
NYSE:EMR
28.6
27%
1.1
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -79.2 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
63.6
61%
1
US
AMETEK Inc
NYSE:AME
29.9
11%
2.7
FR
Legrand SA
PAR:LR
20.1
11%
1.8
US
Rockwell Automation Inc
NYSE:ROK
40.5
16%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Eguana Technologies Inc
XTSX:EGT
Average EV/EBITDA: 20.7
Negative Multiple: -3.8
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
18.9
34%
0.6
FR
Schneider Electric SE
PAR:SU
15.9
10%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
25.3
12%
2.1
CH
Abb Ltd
SIX:ABBN
19.4
9%
2.2
US
Emerson Electric Co
NYSE:EMR
16.6
12%
1.4
KR
LG Energy Solution Ltd
KRX:373220
25.2
42%
0.6
US
Vertiv Holdings Co
NYSE:VRT
28.2
22%
1.3
US
AMETEK Inc
NYSE:AME
19.7
7%
2.8
FR
Legrand SA
PAR:LR
13
8%
1.6
US
Rockwell Automation Inc
NYSE:ROK
24.5
12%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Eguana Technologies Inc
XTSX:EGT
Average EV/EBIT: 33.7
Negative Multiple: -3.5
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
18.9
21%
0.9
FR
Schneider Electric SE
PAR:SU
19.6
12%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
30.2
14%
2.2
CH
Abb Ltd
SIX:ABBN
22.2
10%
2.2
US
Emerson Electric Co
NYSE:EMR
24.2
26%
0.9
KR
LG Energy Solution Ltd
KRX:373220
116.1
121%
1
US
Vertiv Holdings Co
NYSE:VRT
33.3
29%
1.1
US
AMETEK Inc
NYSE:AME
24
8%
3
FR
Legrand SA
PAR:LR
15.1
10%
1.5
US
Rockwell Automation Inc
NYSE:ROK
32.9
15%
2.2