Eguana Technologies Inc
XTSX:EGT

Watchlist Manager
Eguana Technologies Inc Logo
Eguana Technologies Inc
XTSX:EGT
Watchlist
Price: 0.095 CAD 18.75% Market Closed
Market Cap: 4.3m CAD

Relative Value

The Relative Value of one EGT stock under the Base Case scenario is 0.195 CAD. Compared to the current market price of 0.095 CAD, Eguana Technologies Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EGT Relative Value
Base Case
0.195 CAD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
36
Median 3Y
1.6
Median 5Y
6
Industry
1.8
Forward
0.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-5.7
Industry
22.6
Forward
-3.1
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-11
Industry
15.3
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-1.4
Industry
20.7
vs History
vs Industry
29
Median 3Y
-0.1
Median 5Y
-0.1
Industry
2
vs History
49
vs Industry
6
Median 3Y
8.3
Median 5Y
11.5
Industry
1.8
Forward
1.4
vs History
vs Industry
1
Median 3Y
-107
Median 5Y
88.2
Industry
7.3
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-10.3
Industry
14.5
Forward
-2.7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-9.8
Industry
18.3
Forward
-66.2
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-12
Industry
14.9
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-11.6
Industry
17.6
vs History
50
vs Industry
8
Median 3Y
5
Median 5Y
5.4
Industry
1.6

Multiples Across Competitors

EGT Competitors Multiples
Eguana Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Eguana Technologies Inc
XTSX:EGT
4.3m CAD 1.5 -0.2 -3.9 -3.6
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.2 21.3 18.6 18.6
FR
Schneider Electric SE
PAR:SU
126.4B EUR 3.3 29.6 16.1 19.9
IE
Eaton Corporation PLC
NYSE:ETN
141.7B USD 5.6 36 25.5 30.4
CH
Abb Ltd
SIX:ABBN
87B CHF 3.3 26.5 17.8 20.4
US
Emerson Electric Co
NYSE:EMR
78.6B USD 4.5 32.8 18.3 28.1
KR
LG Energy Solution Ltd
KRX:373220
74.5T KRW 2.9 -64 20.9 96.4
US
Vertiv Holdings Co
NYSE:VRT
48.7B USD 5.8 73.1 28.7 34.1
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 30 19.7 24
US
Rockwell Automation Inc
NYSE:ROK
39.1B USD 4.9 43.3 26 35.4
FR
Legrand SA
PAR:LR
29.5B EUR 3.4 25.3 15.9 19.6
P/E Multiple
Earnings Growth PEG
CA
Eguana Technologies Inc
XTSX:EGT
Average P/E: 35.3
Negative Multiple: -0.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.3
23%
0.9
FR
Schneider Electric SE
PAR:SU
29.6
18%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
36
16%
2.3
CH
Abb Ltd
SIX:ABBN
26.5
11%
2.4
US
Emerson Electric Co
NYSE:EMR
32.8
26%
1.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -64 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
73.1
61%
1.2
US
AMETEK Inc
NYSE:AME
30
11%
2.7
US
Rockwell Automation Inc
NYSE:ROK
43.3
16%
2.7
FR
Legrand SA
PAR:LR
25.3
11%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Eguana Technologies Inc
XTSX:EGT
Average EV/EBITDA: 20.8
Negative Multiple: -3.9
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
18.6
34%
0.5
FR
Schneider Electric SE
PAR:SU
16.1
10%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
25.5
12%
2.1
CH
Abb Ltd
SIX:ABBN
17.8
9%
2
US
Emerson Electric Co
NYSE:EMR
18.3
12%
1.5
KR
LG Energy Solution Ltd
KRX:373220
20.9
42%
0.5
US
Vertiv Holdings Co
NYSE:VRT
28.7
20%
1.4
US
AMETEK Inc
NYSE:AME
19.7
6%
3.3
US
Rockwell Automation Inc
NYSE:ROK
26
12%
2.2
FR
Legrand SA
PAR:LR
15.9
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Eguana Technologies Inc
XTSX:EGT
Average EV/EBIT: 32.7
Negative Multiple: -3.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
18.6
21%
0.9
FR
Schneider Electric SE
PAR:SU
19.9
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
30.4
15%
2
CH
Abb Ltd
SIX:ABBN
20.4
10%
2
US
Emerson Electric Co
NYSE:EMR
28.1
25%
1.1
KR
LG Energy Solution Ltd
KRX:373220
96.4
121%
0.8
US
Vertiv Holdings Co
NYSE:VRT
34.1
25%
1.4
US
AMETEK Inc
NYSE:AME
24
8%
3
US
Rockwell Automation Inc
NYSE:ROK
35.4
14%
2.5
FR
Legrand SA
PAR:LR
19.6
10%
2