ELXR Relative Valuation - Elixxer Ltd

Watchlist Manager

Watchlist

Price: 1.15 CAD

Market Cap: CA$13m

Relative Value

ELXR doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of ELXR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ELXR Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Elixxer Ltd XTSX:ELXR	13m CAD	1 390.2	-2.1	-5.8	-5.8
US		BlackRock Inc NYSE:BLK	165.3B USD	6.8	29.8	20.6	23.3
US		Blackstone Inc NYSE:BX	160.6B USD	11.3	53.9	23.6	23.8
CA		Brookfield Corp NYSE:BN	99.8B USD	1.3	119.1	10	15.2
ZA	N	Ninety One Ltd JSE:NY1	96.8B ZAR	6.2	27.9	-35.6	-38.4
US		KKR & Co Inc NYSE:KKR	92.6B USD	5.1	40.4	304.9	304.9
US		Bank of New York Mellon Corp NYSE:BK	81.9B USD	4.1	15.4	0	0
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	67.5B EUR	23.1	40.6	43.6	44.3
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	108.8B CAD	21.5	37.9	40.7	41.3
CA		Brookfield Asset Management Inc NYSE:BAM	78.3B USD	21.5	37.8	40.6	41.2
US		Ameriprise Financial Inc NYSE:AMP	47.8B USD	2.5	13.5	13.3	13.3

				Revenue Growth	P/S to Growth
CA		Elixxer Ltd XTSX:ELXR	Average P/S: 135.8 1 390.2	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.8	14%	0.5
US		Blackstone Inc NYSE:BX	11.3	17%	0.7
CA		Brookfield Corp NYSE:BN	1.3	-48%	N/A
ZA	N	Ninety One Ltd JSE:NY1	6.2	N/A	N/A
US		KKR & Co Inc NYSE:KKR	5.1	-18%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.1	5%	0.8
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	23.1	144%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	21.5	144%	0.1
CA		Brookfield Asset Management Inc NYSE:BAM	21.5	144%	0.1
US		Ameriprise Financial Inc NYSE:AMP	2.5	5%	0.5

				Earnings Growth	PEG
CA		Elixxer Ltd XTSX:ELXR	Average P/E: 41.6 Negative Multiple: -2.1	N/A	N/A
US		BlackRock Inc NYSE:BLK	29.8	27%	1.1
US		Blackstone Inc NYSE:BX	53.9	53%	1
CA		Brookfield Corp NYSE:BN	119.1	169%	0.7
ZA	N	Ninety One Ltd JSE:NY1	27.9	N/A	N/A
US		KKR & Co Inc NYSE:KKR	40.4	33%	1.2
US		Bank of New York Mellon Corp NYSE:BK	15.4	13%	1.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	40.6	88%	0.5
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	37.9	88%	0.4
CA		Brookfield Asset Management Inc NYSE:BAM	37.8	88%	0.4
US		Ameriprise Financial Inc NYSE:AMP	13.5	8%	1.7

				EBITDA Growth	EV/EBITDA to Growth
CA		Elixxer Ltd XTSX:ELXR	Average EV/EBITDA: 62.2 Negative Multiple: -5.8	N/A	N/A
US		BlackRock Inc NYSE:BLK	20.6	24%	0.9
US		Blackstone Inc NYSE:BX	23.6	18%	1.3
CA		Brookfield Corp NYSE:BN	10	-22%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -35.6	N/A	N/A
US		KKR & Co Inc NYSE:KKR	304.9	126%	2.4
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	43.6	243%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	40.7	243%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	40.6	243%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Elixxer Ltd XTSX:ELXR	Average EV/EBIT: 63.4 Negative Multiple: -5.8	N/A	N/A
US		BlackRock Inc NYSE:BLK	23.3	17%	1.4
US		Blackstone Inc NYSE:BX	23.8	8%	3
CA		Brookfield Corp NYSE:BN	15.2	-28%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -38.4	N/A	N/A
US		KKR & Co Inc NYSE:KKR	304.9	111%	2.7
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	44.3	236%	0.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	41.3	236%	0.2
CA		Brookfield Asset Management Inc NYSE:BAM	41.2	236%	0.2
US		Ameriprise Financial Inc NYSE:AMP	13.3	N/A	N/A

Elixxer Ltd
XTSX:ELXR

Relative Value

Valuation Multiples

Multiples Across Competitors

ELXR Competitors Multiples
Elixxer Ltd Competitors

See Also

Company

Help

Tools

Stocks

Elixxer Ltd XTSX:ELXR

Relative Value

Valuation Multiples

Multiples Across Competitors

ELXR Competitors Multiples Elixxer Ltd Competitors

See Also

Company

Help

Tools

Stocks

Elixxer Ltd
XTSX:ELXR

ELXR Competitors Multiples
Elixxer Ltd Competitors