Giyani Metals Corp
XTSX:EMM
Income Statement
Earnings Waterfall
Giyani Metals Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-5.1m
CAD
|
Operating Income
|
-5.1m
CAD
|
Other Expenses
|
244.4k
CAD
|
Net Income
|
-4.8m
CAD
|
Income Statement
Giyani Metals Corp
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||
Operating Expenses |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Selling, General & Administrative |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(3)
N/A
|
(2)
+21%
|
(2)
+15%
|
(2)
-14%
|
(2)
+14%
|
(2)
-28%
|
(2)
+3%
|
(3)
-38%
|
(4)
-33%
|
(5)
-20%
|
(5)
-13%
|
(6)
-16%
|
(6)
-7%
|
(6)
+6%
|
(6)
+4%
|
(6)
+4%
|
(5)
+13%
|
(5)
-3%
|
(5)
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(2)
+39%
|
(2)
+1%
|
(2)
-15%
|
(2)
+19%
|
(3)
-69%
|
(2)
+17%
|
(3)
-41%
|
(4)
-33%
|
(5)
-16%
|
(5)
-11%
|
(6)
-14%
|
(6)
-5%
|
(6)
+7%
|
(5)
+5%
|
(5)
+5%
|
(4)
+15%
|
(5)
-4%
|
(5)
-6%
|
|
Net Income | ||||||||||||||||||||
Tax Provision |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
|
Net Income (Common) |
(3)
N/A
|
(2)
+39%
|
(2)
-10%
|
(2)
-13%
|
(2)
+17%
|
(3)
-62%
|
(2)
+22%
|
(3)
-41%
|
(4)
-33%
|
(5)
-16%
|
(5)
-11%
|
(6)
-14%
|
(6)
-5%
|
(6)
+7%
|
(5)
+5%
|
(5)
+5%
|
(4)
+15%
|
(5)
-4%
|
(5)
-6%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|