Giyani Metals Corp banner

Giyani Metals Corp
XTSX:EMM

Watchlist Manager
Giyani Metals Corp Logo
Giyani Metals Corp
XTSX:EMM
Watchlist
Price: 0.1 CAD Market Closed
Market Cap: CA$33.5m

Relative Value

The Relative Value of one EMM stock under the Base Case scenario is 0.74 CAD. Compared to the current market price of 0.1 CAD, Giyani Metals Corp is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMM Relative Value
Base Case
0.74 CAD
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EMM Competitors Multiples
Giyani Metals Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Giyani Metals Corp
XTSX:EMM
33.4m CAD 0 -5.9 -12.1 -11
ZA
Kumba Iron Ore Ltd
JSE:KIO
123.6B ZAR 1.8 8.4 4.8 4.8
BR
Vale SA
BOVESPA:VALE3
369B BRL 1.7 12.2 5.7 7.3
AU
Fortescue Ltd
XMUN:FVJ
38.2B EUR 2.9 13.4 8.9 8.9
AU
Fortescue Metals Group Ltd
ASX:FMG
65.1B AUD 2.9 13.4 8.9 8.9
LU
ArcelorMittal SA
AEX:MT
39B EUR 0.8 17.8 8.3 16
US
Nucor Corp
NYSE:NUE
42.7B USD 1.3 26 11.8 18.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.5 13.6 21.1
US
Steel Dynamics Inc
NASDAQ:STLD
28.1B USD 1.5 23.7 15.5 21.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.5T INR 1.1 36.4 10.7 17.2
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -544.1 6.8 13.6
P/E Multiple
Earnings Growth PEG
CA
Giyani Metals Corp
XTSX:EMM
Average P/E: 21.3
Negative Multiple: -5.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.4
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.2
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.4
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
17.8
52%
0.3
US
Nucor Corp
NYSE:NUE
26
15%
1.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.5
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
23.7
26%
0.9
IN
Tata Steel Ltd
NSE:TATASTEEL
36.4
79%
0.5
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -544.1
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Giyani Metals Corp
XTSX:EMM
Average EV/EBITDA: 9.5
Negative Multiple: -12.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.8
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
8.9
10%
0.9
LU
ArcelorMittal SA
AEX:MT
8.3
13%
0.6
US
Nucor Corp
NYSE:NUE
11.8
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.5
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.7
20%
0.5
JP
Nippon Steel Corp
TSE:5401
6.8
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Giyani Metals Corp
XTSX:EMM
Average EV/EBIT: 13.8
Negative Multiple: -11
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.8
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.3
5%
1.5
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
8.9
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
16
16%
1
US
Nucor Corp
NYSE:NUE
18.7
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.1
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
21.3
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
17.2
29%
0.6
JP
Nippon Steel Corp
TSE:5401
13.6
N/A N/A