E

Eon Lithium Corp
XTSX:EON

Watchlist Manager
Eon Lithium Corp
XTSX:EON
Watchlist
Price: 0.02 CAD
Market Cap: 347.6k CAD

Relative Value

The Relative Value of one EON stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.02 CAD, Eon Lithium Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
22
vs Industry
33
Median 3Y
2.3
Median 5Y
-2.8
Industry
12.2
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.8
Industry
5.2
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-4.4
Industry
11.1
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-2.5
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
1
vs Industry
Median 3Y
-1.6
Median 5Y
-3
Industry
6.7
vs History
1
vs Industry
Median 3Y
-1.6
Median 5Y
-3
Industry
10.1
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-3.7
Industry
7
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-3.7
Industry
11.6
vs History
0
vs Industry
Median 3Y
-1.7
Median 5Y
-2.9
Industry
1

Multiples Across Competitors

EON Competitors Multiples
Eon Lithium Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Eon Lithium Corp
XTSX:EON
347.6k CAD 0 2.5 2.5 2.5
ID
Alamtri Resources Indonesia Tbk PT
F:A640
132.5B EUR -150.7 309.7 -357.6 -357.6
CN
China Shenhua Energy Co Ltd
SSE:601088
843.4B CNY 2.8 16.3 11.7 11.7
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795.4T IDR 17 195.5 124.9 124.9
CA
Cameco Corp
NYSE:CCJ
49.3B USD 19.5 128.6 73 109.2
ZA
Exxaro Resources Ltd
JSE:EXX
45.2B Zac 0 0 0 0
CA
Southstone Minerals Ltd
XTSX:SML
51.2B CAD 23 188.6 -190 101.6 -115 217.6 -114 958.7
ID
Bayan Resources Tbk PT
IDX:BYAN
574.2T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
219B CNY 1.2 9.6 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.2 8.3 11.3 23.1
CN
China Coal Energy Co Ltd
SSE:601898
183.1B CNY 1.1 10.6 9.1 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
E
Eon Lithium Corp
XTSX:EON
Average EV/EBITDA: 33.9
2.5
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -357.6
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
6%
2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
CA
C
Cameco Corp
NYSE:CCJ
73
43%
1.7
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -115 217.6 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.3
IN
Coal India Ltd
NSE:COALINDIA
11.3
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9.1
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
E
Eon Lithium Corp
XTSX:EON
Average EV/EBIT: 39.9
2.5
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -357.6
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
-3%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
CA
C
Cameco Corp
NYSE:CCJ
109.2
32%
3.4
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -114 958.7 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9.1
-8%
N/A