EverGen Infrastructure Corp
XTSX:EVGN
Balance Sheet
Balance Sheet Decomposition
EverGen Infrastructure Corp
EverGen Infrastructure Corp
Balance Sheet
EverGen Infrastructure Corp
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
5
|
20
|
9
|
1
|
0
|
|
| Cash Equivalents |
5
|
20
|
9
|
1
|
0
|
|
| Total Receivables |
2
|
2
|
3
|
2
|
5
|
|
| Accounts Receivables |
1
|
2
|
1
|
2
|
5
|
|
| Other Receivables |
0
|
0
|
2
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
3
|
2
|
4
|
4
|
|
| Total Current Assets |
7
|
25
|
13
|
4
|
9
|
|
| PP&E Net |
12
|
17
|
30
|
48
|
43
|
|
| PP&E Gross |
0
|
17
|
30
|
48
|
43
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
4
|
6
|
|
| Intangible Assets |
21
|
24
|
26
|
24
|
19
|
|
| Goodwill |
11
|
14
|
16
|
16
|
7
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
11
|
14
|
16
|
16
|
7
|
|
| Total Assets |
51
N/A
|
81
+60%
|
86
+7%
|
94
+9%
|
78
-17%
|
|
| Liabilities | ||||||
| Accounts Payable |
3
|
3
|
4
|
6
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
2
|
3
|
|
| Other Current Liabilities |
7
|
0
|
2
|
0
|
1
|
|
| Total Current Liabilities |
10
|
4
|
7
|
8
|
10
|
|
| Long-Term Debt |
3
|
9
|
10
|
22
|
24
|
|
| Deferred Income Tax |
6
|
6
|
6
|
4
|
2
|
|
| Minority Interest |
0
|
0
|
2
|
2
|
3
|
|
| Other Liabilities |
0
|
0
|
1
|
2
|
0
|
|
| Total Liabilities |
19
N/A
|
19
+3%
|
27
+41%
|
38
+41%
|
38
+0%
|
|
| Equity | ||||||
| Common Stock |
33
|
61
|
61
|
62
|
62
|
|
| Retained Earnings |
1
|
1
|
7
|
12
|
29
|
|
| Additional Paid In Capital |
0
|
1
|
4
|
6
|
6
|
|
| Total Equity |
32
N/A
|
61
+92%
|
59
-4%
|
55
-6%
|
39
-29%
|
|
| Total Liabilities & Equity |
51
N/A
|
81
+60%
|
86
+7%
|
94
+9%
|
78
-17%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
13
|
13
|
14
|
14
|
14
|
|