EverGen Infrastructure Corp
XTSX:EVGN

Watchlist Manager
EverGen Infrastructure Corp Logo
EverGen Infrastructure Corp
XTSX:EVGN
Watchlist
Price: 0.46 CAD 5.75%
Market Cap: 10.3m CAD

Relative Value

The Relative Value of one EVGN stock under the Base Case scenario is 1.59 CAD. Compared to the current market price of 0.46 CAD, EverGen Infrastructure Corp is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVGN Relative Value
Base Case
1.59 CAD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
61
Median 3Y
2.7
Median 5Y
3.4
Industry
2.1
Forward
0.6
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-7.3
Industry
18.5
Forward
-3.8
vs History
vs Industry
29
Median 3Y
2.7
Median 5Y
-11.8
Industry
11.2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.7
Industry
14.3
vs History
94
vs Industry
65
Median 3Y
0.5
Median 5Y
0.6
Industry
1.8
vs History
87
vs Industry
43
Median 3Y
4.3
Median 5Y
4.1
Industry
3.2
Forward
1.8
vs History
vs Industry
9
Median 3Y
-13.5
Median 5Y
5.6
Industry
6.9
vs History
vs Industry
17
Median 3Y
-22.3
Median 5Y
-19.5
Industry
11.1
Forward
6.6
vs History
vs Industry
Median 3Y
-10
Median 5Y
-11.4
Industry
13.4
Forward
7.8
vs History
vs Industry
20
Median 3Y
9.3
Median 5Y
-18.4
Industry
11.3
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-6
Industry
12.1
vs History
92
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

EVGN Competitors Multiples
EverGen Infrastructure Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
EverGen Infrastructure Corp
XTSX:EVGN
10.3m CAD 1 -0.6 -19.4 -4.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
174.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.9B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
48.3B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
37.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.5B USD 22.9 124.7 148 157
US
Symbotic Inc
NASDAQ:SYM
39.8B USD 17.7 -2 351 -1 173.3 -532.2
US
Coupang Inc
F:788
33.4B EUR 1.2 99.3 26.2 43.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
581.1T IDR 48.2 -133 2 805.2 2 805.2
P/S Multiple
Revenue Growth P/S to Growth
CA
EverGen Infrastructure Corp
XTSX:EVGN
Average P/S: 73.7
1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.9
44%
0.5
US
Symbotic Inc
NASDAQ:SYM
17.7
22%
0.8
US
Coupang Inc
F:788
1.2
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.2
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
EverGen Infrastructure Corp
XTSX:EVGN
Average P/E: 1 414.9
Negative Multiple: -0.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
124.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 351 N/A N/A
US
Coupang Inc
F:788
99.3
118%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -133 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
EverGen Infrastructure Corp
XTSX:EVGN
Average EV/EBITDA: 1 599.2
Negative Multiple: -19.4
37%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
148
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 173.3 N/A N/A
US
Coupang Inc
F:788
26.2
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 805.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
EverGen Infrastructure Corp
XTSX:EVGN
Average EV/EBIT: 1 635.6
Negative Multiple: -4.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
157
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -532.2 N/A N/A
US
Coupang Inc
F:788
43.1
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 805.2
N/A N/A