First Time Loading...

EverGen Infrastructure Corp
XTSX:EVGN

Watchlist Manager
EverGen Infrastructure Corp Logo
EverGen Infrastructure Corp
XTSX:EVGN
Watchlist
Price: 2.2 CAD Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one EVGN stock under the Base Case scenario is 7.63 CAD. Compared to the current market price of 2.2 CAD, EverGen Infrastructure Corp is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVGN Relative Value
Base Case
7.63 CAD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
35
Median 3Y
5
Median 5Y
5
Industry
2.3
Forward
3.5
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-9.5
Industry
19.8
Forward
-9.3
vs History
vs Industry
Median 3Y
-28
Median 5Y
-28
Industry
10.3
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
14.2
vs History
76
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
vs History
38
vs Industry
31
Median 3Y
6
Median 5Y
6
Industry
3.5
Forward
5.7
vs History
vs Industry
34
Median 3Y
-12.1
Median 5Y
-12.1
Industry
7.3
vs History
vs Industry
Median 3Y
-23.4
Median 5Y
-23.4
Industry
11.4
Forward
43
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.8
Industry
13.5
Forward
-8.5
vs History
vs Industry
Median 3Y
-27.3
Median 5Y
-27.3
Industry
11.5
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.2
Industry
12.7
vs History
67
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

EVGN Competitors Multiples
EverGen Infrastructure Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
EverGen Infrastructure Corp
XTSX:EVGN
30.5m CAD 3.9 -7.2 -24.6 -9.1
CA
Advance Lithium Corp
XTSX:AALI
542.9B CAD 0 -150 453.4 -836 722.4 -836 722.4
US
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
332.4B USD 0 -692 592.7 -140 273.7 -140 273.7
US
Gould Investors LP
OTC:GDVTZ
304.4B USD 0 0 0 0
US
Carson Energy Development Corp
OTC:CDVM
270.6B USD 263 524.8 -70 424.1 -77 926.9 -77 525.1
NL
Nepi Rockcastle NV
JSE:NRP
77.1B Zac 0 0 0 0
US
Liberty Bancshares Inc
OTC:LBSI
55.5B USD 0 0 0 0
US
Ergo Science Corp
OTC:ERGN
55.2B USD 2 160.3 -12 841.6 -10 816.3 -10 391
US
HK Graphene Technology Corp
OTC:HKGT
53.9B USD 0 -33 104.9 -34 818.3 -34 818.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
710.7T IDR 15.4 40 28.6 28.6
US
Coupang Inc
F:788
38.2B EUR 1.7 30 48.6 76.8
P/E Multiple
Earnings Growth
CA
EverGen Infrastructure Corp
XTSX:EVGN
Average P/E: 35
Negative Multiple: -7.2
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -150 453.4 N/A
US
V
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
Negative Multiple: -692 592.7 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -70 424.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-12%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -12 841.6 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -33 104.9 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40
N/A
US
Coupang Inc
F:788
30
29%
EV/EBITDA Multiple
EBITDA Growth
CA
EverGen Infrastructure Corp
XTSX:EVGN
Average EV/EBITDA: 38.6
Negative Multiple: -24.6
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -836 722.4 N/A
US
V
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
Negative Multiple: -140 273.7 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 926.9 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
21%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 816.3 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28.6
N/A
US
Coupang Inc
F:788
48.6
286%
EV/EBIT Multiple
EBIT Growth
CA
EverGen Infrastructure Corp
XTSX:EVGN
Average EV/EBIT: 52.7
Negative Multiple: -9.1
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -836 722.4 N/A
US
V
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
Negative Multiple: -140 273.7 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 525.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
13%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 391 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28.6
N/A
US
Coupang Inc
F:788
76.8
396%

See Also

Discover More