EverGen Infrastructure Corp
XTSX:EVGN

Watchlist Manager
EverGen Infrastructure Corp Logo
EverGen Infrastructure Corp
XTSX:EVGN
Watchlist
Price: 0.4 CAD
Market Cap: 9m CAD

Cash Flow Statement

Cash Flow Statement
EverGen Infrastructure Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(1)
(2)
(1)
(1)
(4)
(4)
(5)
(5)
(4)
(5)
(5)
(5)
(4)
(17)
(17)
(18)
(19)
Depreciation & Amortization
2
3
3
3
3
3
3
3
3
4
4
4
5
5
5
5
5
Change in Deffered Taxes
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(3)
(3)
Stock-Based Compensation
1
1
0
1
1
0
1
1
0
1
0
1
1
1
1
1
1
Other Non-Cash Items
1
(0)
(1)
(2)
(0)
1
1
1
1
2
4
4
4
17
16
17
16
Cash Taxes Paid
1
1
1
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
1
1
2
2
2
2
2
2
2
Change in Working Capital
(3)
(2)
(3)
(1)
(0)
(1)
0
(0)
(1)
1
(0)
0
2
2
1
(0)
(1)
Cash from Operating Activities
(1)
N/A
(2)
-68%
(1)
+27%
(1)
+36%
(1)
-54%
(1)
+2%
(1)
+7%
(2)
-48%
(3)
-43%
0
N/A
1
+149%
3
+228%
5
+102%
4
-20%
3
-26%
0
-91%
(2)
N/A
Investing Cash Flow
Capital Expenditures
(1)
(2)
(3)
(4)
(5)
(8)
(12)
(13)
(17)
(16)
(13)
(11)
(6)
(4)
(2)
(2)
(2)
Other Items
(14)
(13)
(10)
(1)
(3)
0
3
2
3
(0)
0
0
(0)
0
2
3
2
Cash from Investing Activities
(14)
N/A
(15)
-4%
(13)
+12%
(5)
+61%
(8)
-56%
(7)
+7%
(8)
-13%
(11)
-27%
(14)
-28%
(17)
-22%
(16)
+2%
(13)
+23%
(6)
+49%
(4)
+42%
(0)
+89%
1
N/A
1
-25%
Financing Cash Flow
Net Issuance of Common Stock
31
31
21
20
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
5
5
Net Issuance of Debt
6
6
(1)
(1)
(1)
(1)
(1)
9
9
9
12
2
2
2
0
0
0
Other
(3)
(3)
(2)
(2)
0
(0)
(0)
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(3)
(3)
(3)
Cash from Financing Activities
34
N/A
34
+0%
18
-48%
17
-7%
(1)
N/A
(2)
-51%
(2)
-3%
7
N/A
8
+7%
8
+3%
10
+29%
1
-91%
0
-75%
(1)
N/A
(3)
-342%
3
N/A
3
-8%
Change in Cash
Net Change in Cash
18
N/A
17
-6%
3
-81%
11
+226%
(11)
N/A
(11)
-1%
(12)
-8%
(5)
+55%
(9)
-64%
(8)
+3%
(5)
+38%
(9)
-79%
(1)
+89%
(0)
+84%
0
N/A
4
+11 651%
2
-62%
Free Cash Flow
Free Cash Flow
(2)
N/A
(4)
-103%
(4)
-20%
(5)
-17%
(7)
-34%
(9)
-37%
(13)
-43%
(15)
-16%
(20)
-33%
(16)
+19%
(13)
+22%
(9)
+31%
(1)
+88%
0
N/A
1
+145%
(1)
N/A
(3)
-137%