FW Relative Valuation - Flow Capital Corp

Watchlist Manager

Watchlist

Price: 0.83 CAD Market Closed

Market Cap: CA$24.3m

Relative Value

FW doesn't have a meaningful market cap.

The Relative Value of one FW stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.83 CAD, Flow Capital Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FW Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Flow Capital Corp XTSX:FW	24.9m CAD	4.1	-30.9	41.7	41.7
US		BlackRock Inc NYSE:BLK	150B USD	6.2	27	18.2	21
US		Blackstone Inc NYSE:BX	134.1B USD	9.3	44.5	19.7	19.8
CA		Brookfield Corp NYSE:BN	103.3B USD	1.4	90.5	11.3	17
ZA	N	Ninety One Ltd JSE:NY1	87.7B ZAR	5.7	25.8	-37.2	-40.2
US		KKR & Co Inc NYSE:KKR	80.2B USD	3.3	35.6	21.2	21.2
US		Bank of New York Mellon Corp NYSE:BK	79.4B USD	4	15	0	0
CA		Brookfield Asset Management Inc NYSE:BAM	74.2B USD	15.4	29.9	27.1	27.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	102.3B CAD	15.6	30.2	27.4	27.7
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	63.2B EUR	15.5	29.9	27.2	27.5
US		Ameriprise Financial Inc NYSE:AMP	41.6B USD	2.2	11.7	12.2	12.2

				Revenue Growth	P/S to Growth
CA		Flow Capital Corp XTSX:FW	Average P/S: 7.5 4.1	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.2	14%	0.4
US		Blackstone Inc NYSE:BX	9.3	15%	0.6
CA		Brookfield Corp NYSE:BN	1.4	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.7	N/A	N/A
US		KKR & Co Inc NYSE:KKR	3.3	-16%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4	6%	0.7
CA		Brookfield Asset Management Inc NYSE:BAM	15.4	18%	0.9
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	15.6	18%	0.9
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	15.5	18%	0.9
US		Ameriprise Financial Inc NYSE:AMP	2.2	3%	0.7

				Earnings Growth	PEG
CA		Flow Capital Corp XTSX:FW	Average P/E: 34 Negative Multiple: -30.9	N/A	N/A
US		BlackRock Inc NYSE:BLK	27	26%	1
US		Blackstone Inc NYSE:BX	44.5	54%	0.8
CA		Brookfield Corp NYSE:BN	90.5	118%	0.8
ZA	N	Ninety One Ltd JSE:NY1	25.8	N/A	N/A
US		KKR & Co Inc NYSE:KKR	35.6	55%	0.6
US		Bank of New York Mellon Corp NYSE:BK	15	12%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	29.9	20%	1.5
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	30.2	20%	1.5
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	29.9	20%	1.5
US		Ameriprise Financial Inc NYSE:AMP	11.7	8%	1.5

				EBITDA Growth	EV/EBITDA to Growth
CA		Flow Capital Corp XTSX:FW	Average EV/EBITDA: 22.9 41.7	N/A	N/A
US		BlackRock Inc NYSE:BLK	18.2	23%	0.8
US		Blackstone Inc NYSE:BX	19.7	20%	1
CA		Brookfield Corp NYSE:BN	11.3	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -37.2	N/A	N/A
US		KKR & Co Inc NYSE:KKR	21.2	38%	0.6
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	27.1	21%	1.3
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	27.4	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	27.2	21%	1.3
US		Ameriprise Financial Inc NYSE:AMP	12.2	4%	3

				EBIT Growth	EV/EBIT to Growth
CA		Flow Capital Corp XTSX:FW	Average EV/EBIT: 23.9 41.7	N/A	N/A
US		BlackRock Inc NYSE:BLK	21	17%	1.2
US		Blackstone Inc NYSE:BX	19.8	28%	0.7
CA		Brookfield Corp NYSE:BN	17	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -40.2	N/A	N/A
US		KKR & Co Inc NYSE:KKR	21.2	37%	0.6
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	27.4	21%	1.3
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	27.7	21%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	27.5	21%	1.3
US		Ameriprise Financial Inc NYSE:AMP	12.2	-1%	N/A

Flow Capital Corp
XTSX:FW

Relative Value

Valuation Multiples

Multiples Across Competitors

FW Competitors Multiples
Flow Capital Corp Competitors

See Also

Company

Help

Tools

Stocks

Flow Capital Corp XTSX:FW

Relative Value

Valuation Multiples

Multiples Across Competitors

FW Competitors Multiples Flow Capital Corp Competitors

See Also

Company

Help

Tools

Stocks

Flow Capital Corp
XTSX:FW

FW Competitors Multiples
Flow Capital Corp Competitors