Graphene Manufacturing Group Ltd
XTSX:GMG

Watchlist Manager
Graphene Manufacturing Group Ltd Logo
Graphene Manufacturing Group Ltd
XTSX:GMG
Watchlist
Price: 3.43 CAD -3.92%
Market Cap: CA$404m

Relative Value

The Relative Value of one GMG stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.43 CAD, Graphene Manufacturing Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GMG Competitors Multiples
Graphene Manufacturing Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Graphene Manufacturing Group Ltd
XTSX:GMG
420.4m CAD 1 610.8 -45.5 -33.4 -33.4
IN
Aaswa Trading and Exports Ltd
BSE:512038
24.5T INR 26 144.9 53 052.1 36 622.9 42 959.8
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
178B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
GTV Engineering Ltd
BSE:539479
4.8T INR 5 324.5 39 197.9 28 252.8 29 758.7
CH
Galderma Group AG
SIX:GALD
34.9B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
45.4B USD 0 0 0 0
US
Reddit Inc
NYSE:RDDT
41.5B USD 22 120 142.2 150.8
US
Symbotic Inc
NASDAQ:SYM
36.1B USD 15.9 -2 106.1 -1 047.1 -475
US
Coupang Inc
F:788
30.8B EUR 1.1 91 28.5 46.8
P/S Multiple
Revenue Growth P/S to Growth
AU
Graphene Manufacturing Group Ltd
XTSX:GMG
Average P/S: 4 781.5
1 610.8
614%
2.6
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
26 144.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 324.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
22
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
15.9
24%
0.7
US
Coupang Inc
F:788
1.1
15%
0.1
P/E Multiple
Earnings Growth PEG
AU
Graphene Manufacturing Group Ltd
XTSX:GMG
Average P/E: 19 296.4
Negative Multiple: -45.5
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
53 052.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
39 197.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
120
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 106.1 N/A N/A
US
Coupang Inc
F:788
91
114%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Graphene Manufacturing Group Ltd
XTSX:GMG
Average EV/EBITDA: 13 692.7
Negative Multiple: -33.4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
36 622.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 252.8
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
142.2
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 047.1 N/A N/A
US
Coupang Inc
F:788
28.5
56%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Graphene Manufacturing Group Ltd
XTSX:GMG
Average EV/EBIT: 15 290.7
Negative Multiple: -33.4
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
42 959.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
29 758.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
150.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -475 N/A N/A
US
Coupang Inc
F:788
46.8
74%
0.6