Greenbriar Capital Corp
XTSX:GRB
Cash Flow Statement
Cash Flow Statement
Greenbriar Capital Corp
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(6)
|
(7)
|
(4)
|
(2)
|
(2)
|
2
|
3
|
1
|
4
|
(2)
|
(3)
|
(3)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
5
|
1
|
(0)
|
0
|
(4)
|
(5)
|
(3)
|
(7)
|
(0)
|
1
|
1
|
5
|
3
|
4
|
3
|
3
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
0
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
4
|
4
|
3
|
0
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+43%
|
(0)
-100%
|
(0)
+63%
|
(0)
+67%
|
(0)
-200%
|
0
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
-40%
|
(0)
-57%
|
(0)
+45%
|
(0)
-17%
|
(0)
-7%
|
(0)
-40%
|
2
N/A
|
2
+23%
|
2
+9%
|
1
-37%
|
(0)
N/A
|
(1)
-83%
|
(1)
-32%
|
0
N/A
|
(0)
N/A
|
(0)
-75%
|
0
N/A
|
0
+60%
|
(0)
N/A
|
(0)
-321%
|
(0)
-3%
|
(1)
-38%
|
(0)
+58%
|
(0)
-52%
|
(1)
-89%
|
(1)
-36%
|
(1)
-32%
|
(1)
+9%
|
(1)
+11%
|
(1)
+9%
|
(1)
+14%
|
(1)
-12%
|
(1)
-39%
|
(1)
-20%
|
(2)
-32%
|
(2)
-13%
|
(2)
-2%
|
(3)
-38%
|
(2)
+31%
|
(2)
-3%
|
(3)
-42%
|
(2)
+27%
|
(3)
-16%
|
(2)
+16%
|
(2)
+19%
|
(1)
+27%
|
(2)
-74%
|
(2)
-1%
|
(2)
+5%
|
(3)
-25%
|
(1)
+55%
|
(1)
-16%
|
(1)
+14%
|
(1)
+28%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(4)
|
(5)
|
(5)
|
(3)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-3 500%
|
(1)
-1%
|
(1)
-1%
|
(1)
+3%
|
(0)
+85%
|
(0)
N/A
|
(0)
+6%
|
(0)
-47%
|
(1)
-345%
|
(4)
-279%
|
(5)
-27%
|
(5)
-6%
|
(4)
+11%
|
(2)
+57%
|
(1)
+42%
|
(1)
+26%
|
(1)
+18%
|
(1)
+10%
|
(0)
+30%
|
(1)
-47%
|
(1)
+6%
|
(0)
+52%
|
(0)
-2%
|
(0)
+72%
|
0
N/A
|
(0)
N/A
|
(0)
-3%
|
(0)
-30%
|
(0)
-62%
|
(0)
+74%
|
(0)
+75%
|
0
N/A
|
0
+439%
|
0
-62%
|
0
-26%
|
0
-88%
|
(0)
N/A
|
(1)
-63%
|
(3)
-294%
|
(3)
-1%
|
(3)
-4%
|
(2)
+44%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+6%
|
(2)
-18%
|
(2)
+5%
|
(4)
-105%
|
(4)
+1%
|
(3)
+16%
|
(3)
-1%
|
(1)
+63%
|
(1)
+6%
|
(1)
-6%
|
(1)
+1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
4
|
5
|
4
|
6
|
5
|
4
|
4
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-23%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
2
N/A
|
2
+1%
|
2
N/A
|
2
+4%
|
0
-99%
|
0
-50%
|
0
+900%
|
0
+50%
|
1
+467%
|
2
+80%
|
2
+32%
|
2
+3%
|
3
+28%
|
2
-22%
|
2
-19%
|
2
+3%
|
1
-69%
|
1
+25%
|
1
-17%
|
1
+5%
|
1
-15%
|
0
-27%
|
1
+83%
|
0
-29%
|
0
N/A
|
0
-32%
|
1
+56%
|
1
+94%
|
1
+32%
|
1
-5%
|
1
-5%
|
1
-41%
|
0
-60%
|
1
+129%
|
1
-5%
|
1
+132%
|
2
+33%
|
3
+40%
|
5
+89%
|
5
-3%
|
6
+25%
|
4
-39%
|
4
+8%
|
3
-23%
|
2
-34%
|
4
+113%
|
2
-58%
|
4
+107%
|
3
-18%
|
6
+99%
|
6
-1%
|
5
-13%
|
6
+12%
|
2
-63%
|
2
+15%
|
2
-6%
|
2
-15%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-18%
|
(0)
N/A
|
(0)
+63%
|
(0)
+67%
|
(0)
-1 300%
|
1
N/A
|
1
-15%
|
1
-5%
|
1
+12%
|
(0)
N/A
|
(0)
+25%
|
(0)
+30%
|
(0)
-16%
|
(0)
-55%
|
(0)
-26%
|
(1)
-26%
|
(1)
-4%
|
(0)
+50%
|
(0)
+18%
|
(0)
+26%
|
(0)
+59%
|
(0)
+29%
|
0
N/A
|
0
+1 329%
|
0
+100%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+29 900%
|
0
+233%
|
0
N/A
|
0
-99%
|
0
+2 965%
|
(0)
N/A
|
(0)
+1%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-98%
|
0
+384%
|
0
+7%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
2
N/A
|
(0)
N/A
|
(0)
-37%
|
0
N/A
|
(2)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-14%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-83%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+43%
|
(0)
-100%
|
(0)
+63%
|
(0)
+67%
|
(0)
-200%
|
(1)
-3 367%
|
(1)
-13%
|
(1)
-3%
|
(1)
-3%
|
(0)
+81%
|
(0)
+42%
|
(0)
-7%
|
(0)
-13%
|
(0)
-35%
|
2
N/A
|
2
+23%
|
2
+10%
|
1
-79%
|
(1)
N/A
|
(2)
-27%
|
(2)
-18%
|
(0)
+87%
|
(0)
-71%
|
(1)
-7%
|
(1)
+6%
|
(0)
+6%
|
(0)
+17%
|
(1)
-74%
|
(1)
+26%
|
(1)
-4%
|
(0)
+37%
|
(0)
-37%
|
(1)
-76%
|
(1)
-41%
|
(1)
-33%
|
(1)
+10%
|
(1)
+16%
|
(1)
+11%
|
(1)
+10%
|
(1)
+6%
|
(1)
-72%
|
(2)
-26%
|
(3)
-39%
|
(3)
-14%
|
(3)
-1%
|
(4)
-32%
|
(4)
+7%
|
(4)
-8%
|
(5)
-27%
|
(4)
+20%
|
(5)
-25%
|
(4)
+10%
|
(4)
+3%
|
(4)
+13%
|
(6)
-55%
|
(6)
+0%
|
(5)
+12%
|
(6)
-10%
|
(2)
+59%
|
(2)
-5%
|
(2)
+5%
|
(2)
+15%
|
|