Gensource Potash Corp
XTSX:GSP
Balance Sheet
Balance Sheet Decomposition
Gensource Potash Corp
Current Assets | 730.5k |
Cash & Short-Term Investments | 412.5k |
Receivables | 253.8k |
Other Current Assets | 64.2k |
Non-Current Assets | 22.9m |
PP&E | 22.9m |
Other Non-Current Assets | -10 |
Current Liabilities | 10.5m |
Accounts Payable | 5m |
Short-Term Debt | 5.5m |
Other Current Liabilities | 45.4k |
Balance Sheet
Gensource Potash Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
2
|
2
|
0
|
1
|
7
|
1
|
2
|
0
|
0
|
|
Cash |
1
|
2
|
2
|
0
|
1
|
7
|
1
|
2
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
2
|
2
|
1
|
1
|
8
|
1
|
2
|
1
|
1
|
|
PP&E Net |
2
|
3
|
7
|
11
|
14
|
9
|
13
|
17
|
22
|
23
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
9
|
13
|
17
|
22
|
23
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
Total Assets |
3
N/A
|
5
+50%
|
9
+98%
|
12
+35%
|
15
+24%
|
17
+10%
|
15
-14%
|
20
+36%
|
25
+26%
|
24
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
4
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
3
|
0
|
1
|
2
|
1
|
0
|
7
|
10
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
|
Total Liabilities |
0
N/A
|
0
+236%
|
3
+1 248%
|
0
-92%
|
1
+209%
|
2
+221%
|
1
-74%
|
3
+524%
|
9
+183%
|
10
+10%
|
|
Equity | |||||||||||
Common Stock |
13
|
16
|
20
|
28
|
32
|
34
|
35
|
41
|
43
|
46
|
|
Retained Earnings |
12
|
13
|
16
|
19
|
22
|
25
|
26
|
31
|
34
|
40
|
|
Additional Paid In Capital |
2
|
2
|
2
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3
N/A
|
4
+47%
|
7
+49%
|
12
+84%
|
15
+20%
|
15
+1%
|
14
-5%
|
16
+17%
|
15
-6%
|
13
-15%
|
|
Total Liabilities & Equity |
3
N/A
|
5
+50%
|
9
+98%
|
12
+35%
|
15
+24%
|
17
+10%
|
15
-14%
|
20
+36%
|
25
+26%
|
24
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
128
|
170
|
248
|
321
|
366
|
383
|
384
|
420
|
427
|
450
|