Gensource Potash Corp
XTSX:GSP
Income Statement
Earnings Waterfall
Gensource Potash Corp
Revenue
|
5k
CAD
|
Operating Expenses
|
-4.3m
CAD
|
Operating Income
|
-4.3m
CAD
|
Other Expenses
|
-172.3k
CAD
|
Net Income
|
-4.5m
CAD
|
Income Statement
Gensource Potash Corp
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+91%
|
0
+13%
|
0
+9%
|
0
-43%
|
0
-18%
|
0
+57%
|
0
+11%
|
0
+7%
|
0
-19%
|
0
-58%
|
0
+6%
|
0
+13%
|
0
+12%
|
0
-7%
|
0
-46%
|
0
-23%
|
0
-41%
|
0
+132%
|
0
+42%
|
0
+22%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
+7%
|
(2)
+2%
|
(2)
+16%
|
(1)
+15%
|
(1)
+4%
|
(1)
+12%
|
(1)
+4%
|
(1)
-1%
|
(1)
+2%
|
(1)
-14%
|
(1)
-12%
|
(2)
-39%
|
(2)
+1%
|
(4)
-111%
|
(4)
-10%
|
(4)
-1%
|
(3)
+21%
|
(4)
-8%
|
(4)
-10%
|
(4)
+1%
|
(3)
+19%
|
(3)
+16%
|
(2)
+35%
|
(1)
+26%
|
(3)
-120%
|
(3)
+2%
|
(3)
-2%
|
(3)
-1%
|
(1)
+67%
|
(3)
-181%
|
(4)
-27%
|
(5)
-51%
|
(5)
+9%
|
(5)
+1%
|
(4)
+10%
|
(2)
+43%
|
(3)
-2%
|
(2)
+17%
|
(4)
-95%
|
(4)
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
+9%
|
(2)
+5%
|
(2)
+20%
|
(1)
+17%
|
(1)
+4%
|
(1)
+12%
|
(1)
+3%
|
(1)
-2%
|
(1)
+3%
|
(1)
-14%
|
(1)
-12%
|
(2)
-37%
|
(3)
-57%
|
(3)
-2%
|
(3)
-13%
|
(3)
-2%
|
(3)
+9%
|
(4)
-19%
|
(4)
-9%
|
(4)
+1%
|
(3)
+22%
|
(3)
+16%
|
(2)
+35%
|
(1)
+27%
|
(3)
-118%
|
(2)
+18%
|
(2)
-10%
|
(3)
-4%
|
(1)
+61%
|
(3)
-198%
|
(4)
-21%
|
(5)
-48%
|
(5)
+9%
|
(5)
+1%
|
(4)
+8%
|
(3)
+44%
|
(2)
+0%
|
(3)
-2%
|
(4)
-62%
|
(5)
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(2)
+9%
|
(2)
+4%
|
(2)
+20%
|
(1)
+17%
|
(1)
+4%
|
(1)
+12%
|
(1)
+3%
|
(1)
-2%
|
(1)
+3%
|
(1)
-14%
|
(1)
-12%
|
(2)
-37%
|
(3)
-57%
|
(3)
-2%
|
(3)
-13%
|
(3)
-2%
|
(3)
+9%
|
(4)
-19%
|
(4)
-9%
|
(4)
+1%
|
(3)
+22%
|
(3)
+16%
|
(2)
+35%
|
(1)
+27%
|
(3)
-118%
|
(2)
+18%
|
(2)
-10%
|
(3)
-4%
|
(1)
+61%
|
(3)
-198%
|
(4)
-21%
|
(5)
-48%
|
(5)
+9%
|
(5)
+1%
|
(4)
+8%
|
(3)
+44%
|
(2)
+0%
|
(3)
-2%
|
(4)
-62%
|
(5)
-10%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|