Kodiak Copper Corp
XTSX:KDK
Balance Sheet
Balance Sheet Decomposition
Kodiak Copper Corp
Current Assets | 4.2m |
Cash & Short-Term Investments | 4m |
Receivables | 70.7k |
Other Current Assets | 130.5k |
Non-Current Assets | 30.5m |
PP&E | 30m |
Other Non-Current Assets | 534k |
Current Liabilities | 1m |
Accounts Payable | 509.2k |
Short-Term Debt | 40k |
Other Current Liabilities | 452.1k |
Non-Current Liabilities | 679k |
Other Non-Current Liabilities | 679k |
Balance Sheet
Kodiak Copper Corp
Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
0
|
1
|
4
|
2
|
1
|
3
|
12
|
10
|
7
|
|
Cash Equivalents |
0
|
1
|
4
|
2
|
1
|
3
|
12
|
10
|
7
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
0
|
1
|
4
|
3
|
1
|
4
|
12
|
11
|
7
|
|
PP&E Net |
1
|
2
|
7
|
9
|
10
|
3
|
10
|
19
|
28
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Assets |
1
N/A
|
3
+185%
|
11
+268%
|
12
+6%
|
12
-1%
|
7
-43%
|
22
+235%
|
31
+37%
|
36
+17%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
Total Current Liabilities |
0
|
1
|
2
|
1
|
1
|
1
|
3
|
3
|
2
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
Total Liabilities |
0
N/A
|
1
+56%
|
2
+199%
|
1
-25%
|
1
-14%
|
3
+107%
|
3
+28%
|
3
-21%
|
3
+13%
|
|
Equity | ||||||||||
Common Stock |
35
|
37
|
44
|
47
|
48
|
52
|
67
|
76
|
83
|
|
Retained Earnings |
38
|
34
|
35
|
36
|
37
|
48
|
48
|
48
|
49
|
|
Additional Paid In Capital |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1
N/A
|
2
+270%
|
9
+287%
|
10
+13%
|
10
+1%
|
4
-61%
|
19
+368%
|
28
+47%
|
33
+18%
|
|
Total Liabilities & Equity |
1
N/A
|
3
+185%
|
11
+268%
|
12
+6%
|
12
-1%
|
7
-43%
|
22
+235%
|
31
+37%
|
36
+17%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
7
|
13
|
21
|
25
|
29
|
39
|
49
|
56
|
64
|