Lycos Energy Inc
XTSX:LCX
Balance Sheet
Balance Sheet Decomposition
Lycos Energy Inc
Lycos Energy Inc
Balance Sheet
Lycos Energy Inc
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
60
|
4
|
0
|
|
| Cash |
60
|
4
|
0
|
|
| Total Receivables |
5
|
7
|
11
|
|
| Accounts Receivables |
5
|
7
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
|
| Other Current Assets |
1
|
5
|
3
|
|
| Total Current Assets |
66
|
16
|
14
|
|
| PP&E Net |
66
|
247
|
241
|
|
| PP&E Gross |
66
|
247
|
241
|
|
| Accumulated Depreciation |
56
|
79
|
57
|
|
| Long-Term Investments |
4
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
|
| Total Assets |
135
N/A
|
263
+94%
|
256
-3%
|
|
| Liabilities | ||||
| Accounts Payable |
9
|
32
|
17
|
|
| Short-Term Debt |
0
|
0
|
15
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
2
|
1
|
|
| Total Current Liabilities |
10
|
33
|
34
|
|
| Long-Term Debt |
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
12
|
8
|
|
| Other Liabilities |
17
|
33
|
26
|
|
| Total Liabilities |
27
N/A
|
78
+193%
|
69
-13%
|
|
| Equity | ||||
| Common Stock |
177
|
224
|
225
|
|
| Retained Earnings |
76
|
51
|
52
|
|
| Additional Paid In Capital |
7
|
11
|
15
|
|
| Total Equity |
108
N/A
|
184
+70%
|
187
+2%
|
|
| Total Liabilities & Equity |
135
N/A
|
263
+94%
|
256
-3%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
40
|
53
|
53
|
|