Luca Mining Corp
XTSX:LUCA

Watchlist Manager
Luca Mining Corp Logo
Luca Mining Corp
XTSX:LUCA
Watchlist
Price: 1.44 CAD -0.69% Market Closed
Market Cap: 388.3m CAD

Relative Value

The Relative Value of one LUCA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.44 CAD, Luca Mining Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LUCA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
40
Median 3Y
1.3
Median 5Y
1.4
Industry
2.2
Forward
1.3
vs History
vs Industry
3
Median 3Y
-4.1
Median 5Y
-2.2
Industry
19.5
Forward
9.4
vs History
25
vs Industry
19
Median 3Y
10
Median 5Y
9
Industry
11.5
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-6
Industry
18.9
vs History
7
vs Industry
15
Median 3Y
1.4
Median 5Y
1.2
Industry
2.3
vs History
20
vs Industry
40
Median 3Y
1.3
Median 5Y
1.6
Industry
2.6
Forward
1.3
vs History
41
vs Industry
11
Median 3Y
11.2
Median 5Y
10.1
Industry
8.7
vs History
23
vs Industry
0
Median 3Y
-6.7
Median 5Y
2.9
Industry
12.8
Forward
6.4
vs History
9
vs Industry
Median 3Y
-4.3
Median 5Y
2.7
Industry
15.4
Forward
5.7
vs History
33
vs Industry
19
Median 3Y
15.8
Median 5Y
14.9
Industry
12.9
vs History
4
vs Industry
Median 3Y
-3.9
Median 5Y
-5.5
Industry
17.5
vs History
15
vs Industry
24
Median 3Y
0.9
Median 5Y
1.1
Industry
2

Multiples Across Competitors

LUCA Competitors Multiples
Luca Mining Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Luca Mining Corp
XTSX:LUCA
387.2m CAD 2.8 -11.9 13.7 24.4
AU
BHP Group Ltd
ASX:BHP
242.2B AUD 3.2 18 6.9 8.8
AU
Rio Tinto Ltd
ASX:RIO
232.3B AUD 2.9 15.1 8 11.5
UK
Rio Tinto PLC
LSE:RIO
97.6B GBP 2.4 12.7 120.9 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.7 18.5 8.9 10.5
CH
Glencore PLC
LSE:GLEN
54B GBP 0.3 -35.2 260.3 784
CN
CMOC Group Ltd
SSE:603993
487.4B CNY 2.4 25 15.3 15.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.5B USD 2 21.3 13.1 13.1
UK
Anglo American PLC
LSE:AAL
37.9B GBP 2.3 -11.9 130.2 231
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Luca Mining Corp
XTSX:LUCA
Average P/E: 22.2
Negative Multiple: -11.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18
6%
3
AU
Rio Tinto Ltd
ASX:RIO
15.1
2%
7.6
UK
Rio Tinto PLC
LSE:RIO
12.7
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.5
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -35.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.3
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Luca Mining Corp
XTSX:LUCA
Average EV/EBITDA: 59.7
13.7
58%
0.2
AU
BHP Group Ltd
ASX:BHP
6.9
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.9
10%
0.9
CH
Glencore PLC
LSE:GLEN
260.3
17%
15.3
CN
CMOC Group Ltd
SSE:603993
15.3
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.2
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A