Lumina Gold Corp
XTSX:LUM
Balance Sheet
Balance Sheet Decomposition
Lumina Gold Corp
Lumina Gold Corp
Balance Sheet
Lumina Gold Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
1
|
3
|
0
|
1
|
0
|
3
|
1
|
12
|
15
|
14
|
6
|
1
|
12
|
1
|
14
|
7
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
15
|
14
|
6
|
1
|
12
|
1
|
14
|
7
|
|
| Cash Equivalents |
2
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
1
|
3
|
2
|
1
|
0
|
3
|
1
|
13
|
15
|
15
|
6
|
1
|
12
|
1
|
14
|
8
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
3
|
0
|
1
|
2
|
50
|
51
|
3
|
6
|
6
|
6
|
6
|
6
|
13
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
51
|
3
|
6
|
6
|
6
|
6
|
6
|
13
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Assets |
2
N/A
|
1
-11%
|
1
-11%
|
1
-14%
|
1
-19%
|
3
+226%
|
3
+1%
|
0
-84%
|
2
+235%
|
4
+118%
|
3
-15%
|
4
+33%
|
1
-87%
|
4
+596%
|
3
-15%
|
63
+1 950%
|
66
+5%
|
18
-73%
|
12
-31%
|
6
-48%
|
18
+179%
|
7
-63%
|
22
+235%
|
21
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
8
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
29
|
60
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
11
|
30
|
62
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-38%
|
0
+100%
|
0
-20%
|
0
+13%
|
0
+56%
|
0
+107%
|
0
-45%
|
0
+6%
|
0
-24%
|
1
+354%
|
0
-69%
|
0
+39%
|
0
+56%
|
0
-90%
|
5
+13 437%
|
6
+5%
|
1
-90%
|
1
+161%
|
2
+11%
|
1
-55%
|
11
+1 382%
|
30
+184%
|
62
+108%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
12
|
13
|
13
|
15
|
15
|
21
|
23
|
80
|
95
|
76
|
87
|
88
|
108
|
108
|
120
|
121
|
|
| Retained Earnings |
22
|
22
|
22
|
22
|
23
|
23
|
24
|
27
|
27
|
28
|
11
|
11
|
15
|
19
|
22
|
26
|
39
|
65
|
81
|
83
|
91
|
112
|
128
|
162
|
|
| Additional Paid In Capital |
15
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
17
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
1
-9%
|
1
-15%
|
1
-14%
|
1
-21%
|
3
+245%
|
3
-4%
|
0
-88%
|
1
+345%
|
3
+134%
|
2
-29%
|
4
+58%
|
0
-93%
|
3
+1 100%
|
3
-6%
|
58
+1 793%
|
61
+5%
|
17
-71%
|
11
-37%
|
5
-56%
|
17
+257%
|
4
N/A
|
8
-99%
|
41
-417%
|
|
| Total Liabilities & Equity |
2
N/A
|
1
-11%
|
1
-11%
|
1
-14%
|
1
-19%
|
3
+226%
|
3
+1%
|
0
-84%
|
2
+235%
|
4
+118%
|
3
-15%
|
4
+33%
|
1
-87%
|
4
+596%
|
3
-15%
|
63
+1 950%
|
66
+5%
|
18
-73%
|
12
-31%
|
6
-48%
|
18
+179%
|
7
-63%
|
22
+235%
|
21
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
10
|
10
|
10
|
14
|
17
|
17
|
19
|
19
|
119
|
133
|
232
|
264
|
310
|
331
|
334
|
376
|
376
|
416
|
417
|
|