Lumina Gold Corp
XTSX:LUM
Balance Sheet
Balance Sheet Decomposition
Lumina Gold Corp
Current Assets | 7.3m |
Cash & Short-Term Investments | 7.1m |
Receivables | 25.2k |
Other Current Assets | 151.5k |
Non-Current Assets | 6m |
PP&E | 5.9m |
Other Non-Current Assets | 55.6k |
Current Liabilities | 23.5m |
Accounts Payable | 1.7m |
Short-Term Debt | 11.6m |
Other Current Liabilities | 10.2m |
Non-Current Liabilities | 10.5k |
Long-Term Debt | 10.5k |
Other Non-Current Liabilities | 10 |
Balance Sheet
Lumina Gold Corp
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
3
|
1
|
12
|
15
|
14
|
6
|
1
|
12
|
1
|
|
Cash |
0
|
0
|
0
|
0
|
15
|
14
|
6
|
1
|
12
|
1
|
|
Cash Equivalents |
0
|
3
|
1
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
0
|
3
|
1
|
13
|
15
|
15
|
6
|
1
|
12
|
1
|
|
PP&E Net |
0
|
1
|
2
|
50
|
51
|
3
|
6
|
6
|
6
|
6
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
51
|
3
|
6
|
6
|
6
|
6
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1
N/A
|
4
+596%
|
3
-15%
|
63
+1 950%
|
66
+5%
|
18
-73%
|
12
-31%
|
6
-48%
|
18
+179%
|
7
-63%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
8
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
11
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
+56%
|
0
-90%
|
5
+13 437%
|
6
+5%
|
1
-90%
|
1
+161%
|
2
+11%
|
1
-55%
|
11
+1 382%
|
|
Equity | |||||||||||
Common Stock |
15
|
21
|
23
|
80
|
95
|
76
|
87
|
88
|
108
|
108
|
|
Retained Earnings |
15
|
19
|
22
|
26
|
39
|
65
|
81
|
83
|
91
|
112
|
|
Other Equity |
0
|
1
|
2
|
4
|
5
|
6
|
6
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
3
+1 100%
|
3
-6%
|
58
+1 793%
|
61
+5%
|
17
-71%
|
11
-37%
|
5
-56%
|
17
+257%
|
4
N/A
|
|
Total Liabilities & Equity |
1
N/A
|
4
+596%
|
3
-15%
|
63
+1 950%
|
66
+5%
|
18
-73%
|
12
-31%
|
6
-48%
|
18
+179%
|
7
-63%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
19
|
119
|
133
|
232
|
264
|
310
|
331
|
334
|
376
|
376
|