Lumina Gold Corp
XTSX:LUM
Income Statement
Earnings Waterfall
Lumina Gold Corp
Revenue
|
0
USD
|
Operating Expenses
|
-13.2m
USD
|
Operating Income
|
-13.2m
USD
|
Other Expenses
|
1.3m
USD
|
Net Income
|
-11.9m
USD
|
Income Statement
Lumina Gold Corp
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(11)
|
(14)
|
(16)
|
(17)
|
(29)
|
(16)
|
(27)
|
(28)
|
(17)
|
(17)
|
(16)
|
(12)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(8)
|
(12)
|
(19)
|
(22)
|
(22)
|
(19)
|
(12)
|
(13)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
Research & Development |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(11)
|
(13)
|
(14)
|
(13)
|
(12)
|
(11)
|
(12)
|
(14)
|
(14)
|
(13)
|
(10)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(6)
|
(10)
|
(17)
|
(20)
|
(20)
|
(16)
|
(10)
|
(10)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(0)
+70%
|
(1)
-478%
|
(1)
+18%
|
(2)
-66%
|
(3)
-77%
|
(4)
-32%
|
(5)
-16%
|
(4)
+10%
|
(3)
+23%
|
(3)
+19%
|
(3)
+1%
|
(3)
+1%
|
(4)
-48%
|
(6)
-62%
|
(9)
-36%
|
(11)
-27%
|
(14)
-24%
|
(16)
-16%
|
(17)
-6%
|
(29)
-75%
|
(16)
+46%
|
(27)
-70%
|
(28)
-4%
|
(17)
+40%
|
(17)
+0%
|
(16)
+7%
|
(12)
+21%
|
(9)
+25%
|
(8)
+14%
|
(7)
+10%
|
(7)
+7%
|
(6)
+3%
|
(8)
-21%
|
(12)
-55%
|
(19)
-58%
|
(22)
-16%
|
(22)
+1%
|
(19)
+14%
|
(12)
+34%
|
(13)
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(0)
|
2
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(4)
|
(3)
|
1
|
|
Non-Reccuring Items |
(0)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(4)
-211%
|
(1)
+63%
|
(1)
+17%
|
(2)
-65%
|
(3)
-76%
|
(4)
-32%
|
(5)
-15%
|
(4)
+11%
|
(3)
+23%
|
(3)
+20%
|
(3)
+1%
|
(3)
N/A
|
(4)
-48%
|
(6)
-62%
|
(9)
-36%
|
(11)
-27%
|
(13)
-22%
|
(16)
-17%
|
(17)
-6%
|
(28)
-68%
|
(27)
+2%
|
(26)
+7%
|
(27)
-4%
|
(17)
+37%
|
(16)
+2%
|
(16)
+5%
|
(12)
+21%
|
(9)
+25%
|
(8)
+13%
|
(7)
+9%
|
(7)
+5%
|
(7)
+3%
|
(8)
-18%
|
(12)
-54%
|
(19)
-56%
|
(22)
-14%
|
(22)
-2%
|
(23)
-1%
|
(15)
+32%
|
(12)
+22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(4)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(11)
|
(13)
|
(16)
|
(17)
|
(28)
|
(27)
|
(26)
|
(27)
|
(17)
|
(16)
|
(16)
|
(12)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(12)
|
(19)
|
(22)
|
(22)
|
(23)
|
(15)
|
(12)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
(4)
-211%
|
(1)
+63%
|
(1)
+17%
|
(2)
-65%
|
(3)
-76%
|
(4)
-32%
|
(5)
-15%
|
(4)
+11%
|
(3)
+23%
|
(3)
+20%
|
(3)
+1%
|
(3)
N/A
|
(4)
-48%
|
(6)
-62%
|
(9)
-35%
|
(11)
-27%
|
(13)
-22%
|
(15)
-17%
|
(16)
-6%
|
(26)
-59%
|
(26)
+1%
|
(24)
+7%
|
(25)
-5%
|
(17)
+33%
|
(16)
+2%
|
(16)
+5%
|
(12)
+21%
|
(9)
+25%
|
(8)
+13%
|
(7)
+9%
|
(7)
+5%
|
(7)
+3%
|
(8)
-18%
|
(12)
-54%
|
(19)
-56%
|
(22)
-14%
|
(22)
-2%
|
(23)
-1%
|
(15)
+32%
|
(12)
+22%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.18
-260%
|
-0.07
+61%
|
-0.06
+14%
|
-0.04
+33%
|
-0.05
-25%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.06
-50%
|
-0.06
N/A
|
-0.06
N/A
|
-0.1
-67%
|
-0.09
+10%
|
-0.08
+11%
|
-0.09
-13%
|
-0.06
+33%
|
-0.05
+17%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.05
-67%
|
-0.06
-20%
|
-0.06
N/A
|
-0.06
N/A
|
-0.04
+33%
|
-0.03
+25%
|