N

Norseman Silver Inc
XTSX:NOC

Watchlist Manager
Norseman Silver Inc
XTSX:NOC
Watchlist
Price: 0.185 CAD 12.12% Market Closed
Market Cap: 12.6m CAD

Relative Value

NOC doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of NOC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.4
Industry
19.3
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-13.5
Industry
11.2
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8.2
Industry
18.5
vs History
vs Industry
Median 3Y
5.7
Median 5Y
4.4
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-6.5
Industry
12.6
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-6.5
Industry
15.2
vs History
vs Industry
Median 3Y
-15.8
Median 5Y
-12.9
Industry
12.6
vs History
vs Industry
Median 3Y
-8
Median 5Y
-8
Industry
16.9
vs History
vs Industry
Median 3Y
6.7
Median 5Y
5.5
Industry
1.9

Multiples Across Competitors

NOC Competitors Multiples
Norseman Silver Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Norseman Silver Inc
XTSX:NOC
12.6m CAD 0 -2.3 -9.4 -9.4
ZA
Impala Platinum Holdings Ltd
JSE:IMP
245.7B Zac 0 0 0 0
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
181.4B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
143.5B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
25.4B GBP 8.6 74.7 -29.8 -40.4
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
378.2B MXN 2.7 23.2 7.7 10.4
CY
Tharisa PLC
JSE:THA
8.3B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
293.3B RUB 0.8 4.8 2.5 3.7
CN
Sino-Platinum Metals Co Ltd
SSE:600459
15.6B CNY 0.3 24.5 24.9 24.9
P/S Multiple
Revenue Growth P/S to Growth
CA
N
Norseman Silver Inc
XTSX:NOC
Average P/S: 3.1
Not Available
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
15%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
5%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
8%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
20%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
Fresnillo PLC
LSE:FRES
8.6
13%
0.7
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
2.7
9%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
12%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
0.3
18%
0
P/E Multiple
Earnings Growth PEG
CA
N
Norseman Silver Inc
XTSX:NOC
Average P/E: 31.8
Negative Multiple: -2.3
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
-35%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
45%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
95%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
74.7
121%
0.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
23.2
182%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available
-1%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
4.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
24.5
19%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
N
Norseman Silver Inc
XTSX:NOC
Average EV/EBITDA: 11.7
Negative Multiple: -9.4
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -29.8
27%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
7.7
20%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.5
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
24.9
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
N
Norseman Silver Inc
XTSX:NOC
Average EV/EBIT: 13
Negative Multiple: -9.4
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -40.4
41%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
10.4
31%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
24.9
N/A N/A