O

Odyssey Resources Ltd
XTSX:ODX.H

Watchlist Manager
Odyssey Resources Ltd
XTSX:ODX.H
Watchlist
Price: 0.13 CAD 52.94% Market Closed
Market Cap: 5m CAD

Relative Value

ODX.H doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of ODX.H.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODX.H Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
28
Median 3Y
-2.2
Median 5Y
-12.8
Industry
18.8
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-16.9
Industry
10.9
vs History
vs Industry
4
Median 3Y
-20.6
Median 5Y
-23.4
Industry
18.2
vs History
11
vs Industry
0
Median 3Y
26.8
Median 5Y
-2.1
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
30
Median 3Y
-5.2
Median 5Y
-21.4
Industry
12.3
vs History
vs Industry
29
Median 3Y
-5.2
Median 5Y
-21.4
Industry
14.9
vs History
vs Industry
Median 3Y
-17.7
Median 5Y
-22.9
Industry
12.2
vs History
vs Industry
Median 3Y
-17.7
Median 5Y
-22.9
Industry
16.4
vs History
11
vs Industry
1
Median 3Y
429.7
Median 5Y
6.3
Industry
1.9

Multiples Across Competitors

ODX.H Competitors Multiples
Odyssey Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Odyssey Resources Ltd
XTSX:ODX.H
5m CAD 0 -69 -67.3 -67.3
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
208.4B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
167.4B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
126.3B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
23.4B GBP 7.9 68.5 -31.2 -42.3
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
345.8B MXN 2.5 20.9 7 9.5
CY
Tharisa PLC
JSE:THA
6.9B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
310B RUB 0.8 5 2.7 3.9
CN
Sino-Platinum Metals Co Ltd
SSE:600459
14.3B CNY 0.3 22.4 23.3 23.3
P/S Multiple
Revenue Growth P/S to Growth
CA
O
Odyssey Resources Ltd
XTSX:ODX.H
Average P/S: 2.9
Not Available
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
3%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
15%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
7%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
20%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
Fresnillo PLC
LSE:FRES
7.9
11%
0.7
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
2.5
8%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available N/A N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
0.3
18%
0
P/E Multiple
Earnings Growth PEG
CA
O
Odyssey Resources Ltd
XTSX:ODX.H
Average P/E: 29.2
Negative Multiple: -69
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
44%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
-36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
93%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
68.5
110%
0.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
20.9
177%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available N/A N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
5
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
22.4
19%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
O
Odyssey Resources Ltd
XTSX:ODX.H
Average EV/EBITDA: 11
Negative Multiple: -67.3
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -31.2
23%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
7
19%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
23.3
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
O
Odyssey Resources Ltd
XTSX:ODX.H
Average EV/EBIT: 12.2
Negative Multiple: -67.3
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -42.3
37%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
9.5
28%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.9
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
23.3
N/A N/A