Patagonia Gold Corp
XTSX:PGDC

Watchlist Manager
Patagonia Gold Corp Logo
Patagonia Gold Corp
XTSX:PGDC
Watchlist
Price: 0.43 CAD 13.16% Market Closed
Market Cap: 200m CAD

Relative Value

PGDC doesn't have a meaningful market cap.

The Relative Value of one PGDC stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.43 CAD, Patagonia Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGDC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.6
Industry
19.3
vs History
vs Industry
32
Median 3Y
-1.9
Median 5Y
-2.2
Industry
11.2
vs History
vs Industry
19
Median 3Y
-4.9
Median 5Y
-4.9
Industry
18.5
vs History
vs Industry
21
Median 3Y
0.5
Median 5Y
0.7
Industry
2.2
vs History
1
vs Industry
36
Median 3Y
5.3
Median 5Y
4.4
Industry
2.5
vs History
1
vs Industry
2
Median 3Y
-26.8
Median 5Y
-13.9
Industry
8.5
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-5.6
Industry
12.6
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.3
Industry
15.2
vs History
vs Industry
22
Median 3Y
-9.2
Median 5Y
-9.9
Industry
12.6
vs History
vs Industry
9
Median 3Y
-6.3
Median 5Y
-7.4
Industry
16.9
vs History
1
vs Industry
45
Median 3Y
1
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

PGDC Competitors Multiples
Patagonia Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AR
Patagonia Gold Corp
XTSX:PGDC
200m CAD 15.7 -18.5 -29.7 -23.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 775.7 36 648.4 20 217.8 23 201.3
ZA
Gold Fields Ltd
JSE:GFI
642.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
201.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
938.7B CNY 2.9 20.7 18 18
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.4 205.6 148.1 166.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.5B CAD 8.1 24.8 12.2 16
CA
Barrick Mining Corp
F:ABR0
62.4B EUR 5 20.4 8.7 11.1
CA
Barrick Gold Corp
TSX:ABX
102.1B CAD 5.1 20.7 8.9 11.3
CA
Wheaton Precious Metals Corp
TSX:WPM
73.5B CAD 29.2 53.4 39 49.7
P/E Multiple
Earnings Growth PEG
AR
Patagonia Gold Corp
XTSX:PGDC
Average P/E: 4 626.2
Negative Multiple: -18.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 648.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
20.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
15.4
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
205.6
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.8
40%
0.6
CA
Barrick Mining Corp
F:ABR0
20.4
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.7
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.4
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AR
Patagonia Gold Corp
XTSX:PGDC
Average EV/EBITDA: 2 557.8
Negative Multiple: -29.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 217.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
CA
Barrick Mining Corp
F:ABR0
8.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AR
Patagonia Gold Corp
XTSX:PGDC
Average EV/EBIT: 2 935.7
Negative Multiple: -23.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 201.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
166.2
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.1
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.7
28%
1.8