Patagonia Gold Corp
XTSX:PGDC

Watchlist Manager
Patagonia Gold Corp Logo
Patagonia Gold Corp
XTSX:PGDC
Watchlist
Price: 0.415 CAD -7.78%
Market Cap: 193m CAD

Relative Value

PGDC doesn't have a meaningful market cap.

The Relative Value of one PGDC stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.415 CAD, Patagonia Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGDC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.6
Industry
19.3
vs History
vs Industry
32
Median 3Y
-1.9
Median 5Y
-2.2
Industry
11.2
vs History
vs Industry
19
Median 3Y
-4.9
Median 5Y
-4.9
Industry
18.5
vs History
vs Industry
21
Median 3Y
0.5
Median 5Y
0.7
Industry
2.2
vs History
0
vs Industry
36
Median 3Y
5.3
Median 5Y
4.4
Industry
2.5
vs History
0
vs Industry
2
Median 3Y
-26.8
Median 5Y
-13.9
Industry
8.5
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-5.6
Industry
12.6
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.3
Industry
15.2
vs History
vs Industry
22
Median 3Y
-9.2
Median 5Y
-9.9
Industry
12.6
vs History
vs Industry
9
Median 3Y
-6.3
Median 5Y
-7.4
Industry
16.9
vs History
0
vs Industry
45
Median 3Y
1
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

PGDC Competitors Multiples
Patagonia Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AR
Patagonia Gold Corp
XTSX:PGDC
193m CAD 15 -17.7 -28.7 -22.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 747.8 36 561.7 20 170 23 146.4
ZA
Gold Fields Ltd
JSE:GFI
652.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
989.2B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
117.7B USD 5.5 16.3 9.9 12.6
AU
Greatland Gold PLC
ASX:GGP
152.3B AUD 79.3 225.2 162.2 182.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
132.9B CAD 9.1 27.8 13.7 17.9
CA
Barrick Mining Corp
F:ABR0
69.7B EUR 5.6 22.7 9.7 12.4
CA
Barrick Gold Corp
TSX:ABX
113.3B CAD 5.6 22.7 9.8 12.4
CA
Wheaton Precious Metals Corp
TSX:WPM
79.2B CAD 31.2 57 41.7 53.1
P/E Multiple
Earnings Growth PEG
AR
Patagonia Gold Corp
XTSX:PGDC
Average P/E: 4 619.4
Negative Multiple: -17.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 561.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.3
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
225.2
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
27.8
40%
0.7
CA
Barrick Mining Corp
F:ABR0
22.7
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
22.7
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
57
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AR
Patagonia Gold Corp
XTSX:PGDC
Average EV/EBITDA: 2 554.3
Negative Multiple: -28.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 170
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
162.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.7
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.7
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AR
Patagonia Gold Corp
XTSX:PGDC
Average EV/EBIT: 2 931.8
Negative Multiple: -22.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 146.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
182.1
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.9
38%
0.5
CA
Barrick Mining Corp
F:ABR0
12.4
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.4
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
53.1
28%
1.9