SSC Security Services Corp
XTSX:SECU
Cash Flow Statement
Cash Flow Statement
SSC Security Services Corp
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
0
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
10
|
(0)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash Taxes Paid |
(1)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
9
|
3
|
1
|
(1)
|
(0)
|
(1)
|
(3)
|
(6)
|
(5)
|
(6)
|
1
|
(1)
|
(0)
|
1
|
(2)
|
2
|
0
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
19
N/A
|
5
-75%
|
1
-76%
|
(3)
N/A
|
(2)
+44%
|
(3)
-75%
|
(4)
-58%
|
(6)
-52%
|
(4)
+43%
|
(4)
-10%
|
2
N/A
|
1
-64%
|
2
+124%
|
3
+67%
|
2
-42%
|
5
+175%
|
4
-30%
|
3
-31%
|
3
+17%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
21
|
3
|
11
|
17
|
25
|
3
|
(5)
|
(10)
|
(10)
|
6
|
6
|
5
|
5
|
3
|
3
|
2
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
21
N/A
|
3
-84%
|
9
+179%
|
16
+66%
|
23
+47%
|
0
-99%
|
(6)
N/A
|
(11)
-82%
|
(12)
-2%
|
5
N/A
|
5
-1%
|
4
-24%
|
4
+2%
|
1
-67%
|
1
+10%
|
1
-28%
|
(1)
N/A
|
(1)
-7%
|
(1)
0%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
(9)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Issuance of Debt |
(19)
|
(5)
|
(5)
|
(7)
|
(6)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(31)
N/A
|
(8)
+73%
|
(9)
-9%
|
(11)
-25%
|
(10)
+10%
|
(7)
+28%
|
(7)
+3%
|
(4)
+41%
|
(4)
+10%
|
(4)
-3%
|
(4)
-4%
|
(4)
-6%
|
(5)
-11%
|
(5)
-5%
|
(5)
+1%
|
(5)
+3%
|
(5)
+6%
|
(4)
+2%
|
(4)
+4%
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
9
N/A
|
(0)
N/A
|
2
N/A
|
2
+12%
|
11
+552%
|
(10)
N/A
|
(18)
-82%
|
(22)
-25%
|
(19)
+13%
|
(3)
+86%
|
4
N/A
|
1
-84%
|
1
+127%
|
(0)
N/A
|
(2)
-427%
|
2
N/A
|
(2)
N/A
|
(3)
-72%
|
(2)
+24%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
19
N/A
|
5
-75%
|
(0)
N/A
|
(4)
-1 131%
|
(3)
+28%
|
(5)
-61%
|
(5)
-5%
|
(8)
-46%
|
(5)
+33%
|
(5)
+3%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
2
+178%
|
1
-59%
|
4
+379%
|
2
-43%
|
1
-50%
|
2
+36%
|
|