SSC Security Services Corp
XTSX:SECU

Watchlist Manager
SSC Security Services Corp Logo
SSC Security Services Corp
XTSX:SECU
Watchlist
Price: 2.47 CAD 2.07% Market Closed
Market Cap: 45.1m CAD

Relative Value

The Relative Value of one SECU stock under the Base Case scenario is hidden CAD. Compared to the current market price of 2.47 CAD, SSC Security Services Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SECU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
14
vs Industry
4
Median 3Y
82.3
Median 5Y
41.8
Industry
16.8
vs History
34
vs Industry
38
Median 3Y
14.4
Median 5Y
10.1
Industry
10.1
vs History
9
vs Industry
30
Median 3Y
-6.9
Median 5Y
-7.3
Industry
16.8
vs History
55
vs Industry
69
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
vs History
69
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
vs History
82
vs Industry
64
Median 3Y
2.2
Median 5Y
2.4
Industry
4.3
vs History
47
vs Industry
26
Median 3Y
11.8
Median 5Y
8.9
Industry
8.6
vs History
4
vs Industry
Median 3Y
-25.1
Median 5Y
-19.1
Industry
12.7
vs History
33
vs Industry
45
Median 3Y
12.3
Median 5Y
6.9
Industry
10.8
vs History
23
vs Industry
36
Median 3Y
16.3
Median 5Y
1.7
Industry
15
vs History
53
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

SECU Competitors Multiples
SSC Security Services Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
SSC Security Services Corp
XTSX:SECU
45.1m CAD 0.4 283.4 9.1 121
UK
Verisure PLC
STO:VSURE
14.3B EUR 3.2 -60.3 11.2 49.4
JP
Secom Co Ltd
TSE:9735
2.6T JPY 2.1 24 9.1 13.8
SE
Securitas AB
STO:SECU B
83.6B SEK 0.5 16.6 7.7 10.8
US
Brinks Co
NYSE:BCO
4.8B USD 0.9 28.5 9.3 14.5
JP
Sohgo Security Services Co Ltd
TSE:2331
598.5B JPY 1 18.9 6.5 9.8
SE
Loomis AB
STO:LOOMIS
25.7B SEK 0.8 14.3 4.3 8
US
Geo Group Inc
NYSE:GEO
2.2B USD 0.9 9.3 8.8 12.8
US
CoreCivic Inc
NYSE:CXW
2B USD 1 18.3 8.8 14
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.4T KRW 0.8 12.8 4.1 7.2
P/E Multiple
Earnings Growth PEG
CA
SSC Security Services Corp
XTSX:SECU
Average P/E: 47.4
283.4
N/A N/A
UK
Verisure PLC
STO:VSURE
Negative Multiple: -60.3 N/A N/A
JP
Secom Co Ltd
TSE:9735
24
10%
2.4
SE
Securitas AB
STO:SECU B
16.6
14%
1.2
US
Brinks Co
NYSE:BCO
28.5
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
18.9
14%
1.4
SE
Loomis AB
STO:LOOMIS
14.3
19%
0.8
US
Geo Group Inc
NYSE:GEO
9.3
92%
0.1
US
CoreCivic Inc
NYSE:CXW
18.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
KR
S1 Corp
KRX:012750
12.8
7%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
SSC Security Services Corp
XTSX:SECU
Average EV/EBITDA: 7.9
9.1
N/A N/A
UK
Verisure PLC
STO:VSURE
11.2
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.1
4%
2.3
SE
Securitas AB
STO:SECU B
7.7
3%
2.6
US
Brinks Co
NYSE:BCO
9.3
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.5
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.3
4%
1.1
US
Geo Group Inc
NYSE:GEO
8.8
8%
1.1
US
CoreCivic Inc
NYSE:CXW
8.8
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
4.1
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
SSC Security Services Corp
XTSX:SECU
Average EV/EBIT: 26.1
121
N/A N/A
UK
Verisure PLC
STO:VSURE
49.4
N/A N/A
JP
Secom Co Ltd
TSE:9735
13.8
N/A N/A
SE
Securitas AB
STO:SECU B
10.8
5%
2.2
US
Brinks Co
NYSE:BCO
14.5
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.8
N/A N/A
SE
Loomis AB
STO:LOOMIS
8
7%
1.1
US
Geo Group Inc
NYSE:GEO
12.8
5%
2.6
US
CoreCivic Inc
NYSE:CXW
14
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
7.2
7%
1