GoldSpot Discoveries Corp
XTSX:SPOT
Cash Flow Statement
Cash Flow Statement
GoldSpot Discoveries Corp
| May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(5)
|
(1)
|
1
|
5
|
10
|
16
|
26
|
13
|
2
|
5
|
(17)
|
(11)
|
(27)
|
(24)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(12)
|
(6)
|
(8)
|
(0)
|
21
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
(0)
|
0
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
2
|
2
|
3
|
3
|
0
|
(2)
|
(6)
|
(12)
|
(17)
|
(29)
|
(15)
|
(1)
|
(8)
|
16
|
8
|
44
|
41
|
33
|
35
|
14
|
14
|
14
|
8
|
1
|
2
|
(5)
|
(27)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
1
|
(12)
|
(9)
|
(8)
|
(7)
|
1
|
1
|
(8)
|
(9)
|
(15)
|
(13)
|
(3)
|
(2)
|
4
|
6
|
7
|
5
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+56%
|
(0)
+7%
|
(1)
-3 594%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+191%
|
0
-90%
|
1
+537%
|
0
-62%
|
0
-57%
|
(0)
N/A
|
0
N/A
|
(10)
N/A
|
(11)
-2%
|
(10)
+9%
|
(11)
-19%
|
19
N/A
|
18
-4%
|
9
-49%
|
10
+10%
|
(17)
N/A
|
(16)
+5%
|
(7)
+55%
|
(7)
+10%
|
(1)
+88%
|
1
N/A
|
1
+88%
|
0
-93%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(7)
|
(7)
|
(8)
|
(8)
|
(2)
|
0
|
1
|
1
|
2
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-335%
|
(2)
-11%
|
(4)
-83%
|
(4)
-1%
|
(3)
+39%
|
(2)
+34%
|
(1)
+58%
|
(0)
+74%
|
(1)
-242%
|
(8)
-1 176%
|
(7)
+5%
|
(9)
-27%
|
(9)
0%
|
(3)
+69%
|
0
N/A
|
1
+446%
|
1
+26%
|
1
-4%
|
(3)
N/A
|
(3)
+1%
|
(3)
+3%
|
(3)
+3%
|
(0)
+96%
|
(0)
+53%
|
(0)
0%
|
(0)
-13%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
7
N/A
|
7
-1%
|
7
+0%
|
7
0%
|
(0)
N/A
|
(0)
+32%
|
(0)
-85%
|
(0)
+2%
|
(0)
-14%
|
20
N/A
|
20
0%
|
20
0%
|
20
+0%
|
(0)
N/A
|
(0)
-22%
|
(0)
-33%
|
0
N/A
|
0
+113%
|
0
+114%
|
0
-3%
|
(0)
N/A
|
(0)
-5%
|
(0)
-29%
|
(0)
-9%
|
(0)
-1%
|
(0)
+73%
|
(0)
-2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
+5%
|
5
N/A
|
5
-2%
|
4
-18%
|
3
-19%
|
(2)
N/A
|
(2)
-2%
|
(0)
+79%
|
(0)
+41%
|
(0)
+79%
|
19
N/A
|
12
-36%
|
2
-83%
|
(0)
N/A
|
(19)
-19 924%
|
(14)
+24%
|
19
N/A
|
19
+1%
|
11
-45%
|
11
+9%
|
(20)
N/A
|
(19)
+4%
|
(10)
+47%
|
(10)
+7%
|
(1)
+88%
|
0
N/A
|
1
+228%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+56%
|
(0)
+7%
|
(2)
-4 907%
|
(0)
+96%
|
(1)
-1 256%
|
0
N/A
|
2
+2 069%
|
(0)
N/A
|
1
N/A
|
0
-63%
|
0
-62%
|
(0)
N/A
|
(0)
+24%
|
(10)
-8 866%
|
(12)
-15%
|
(11)
+5%
|
(11)
-1%
|
19
N/A
|
17
-7%
|
9
-49%
|
10
+10%
|
(18)
N/A
|
(17)
+5%
|
(8)
+54%
|
(7)
+10%
|
(1)
+87%
|
0
N/A
|
1
+96%
|
0
-98%
|
|