B

Black Swan Graphene Inc
XTSX:SWAN

Watchlist Manager
Black Swan Graphene Inc
XTSX:SWAN
Watchlist
Price: 1.17 CAD -2.5% Market Closed
Market Cap: CA$60.3m

Multiples-Based Value

SWAN doesn't have a meaningful market cap.

The Multiples-Based Value of one SWAN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.17 CAD, Black Swan Graphene Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWAN Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

SWAN Competitors Multiples
Black Swan Graphene Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Black Swan Graphene Inc
XTSX:SWAN
60.3m CAD 0 -9.3 -9.4 -8
US
GE Vernova LLC
NYSE:GEV
242.1B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
97.3B ZAR 5.6 10.4 14.2 14.2
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
65.9B USD 0 37 214.9 -17 426.2 -17 426.2
CH
Galderma Group AG
SIX:GALD
36.7B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
41.3B USD 0 0 0 0
US
Coupang Inc
F:788
29.2B EUR 1 161.8 29.2 61.2
US
Symbotic Inc
NASDAQ:SYM
32.1B USD 13.4 -2 951.6 -3 884 -624
ZA
Vukile Property Fund Ltd
JSE:VKE
28.2B ZAR 5.3 6.5 16.9 16.9
P/S Multiple
Revenue Growth P/S to Growth
CA
B
Black Swan Graphene Inc
XTSX:SWAN
Average P/S: 75.4
Not Available
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.6
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
13.4
26%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.3
-24%
N/A
P/E Multiple
Earnings Growth PEG
CA
B
Black Swan Graphene Inc
XTSX:SWAN
Average P/E: 8 282.9
Negative Multiple: -9.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
37 214.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
161.8
105%
1.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 951.6 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.5
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
Black Swan Graphene Inc
XTSX:SWAN
Average EV/EBITDA: 869.4
Negative Multiple: -9.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 426.2 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
29.2
55%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 884 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.9
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
Black Swan Graphene Inc
XTSX:SWAN
Average EV/EBIT: 907.4
Negative Multiple: -8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 426.2 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
61.2
75%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -624 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.9
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett