Think Research Corporation
XTSX:THNK
Balance Sheet
Balance Sheet Decomposition
Think Research Corporation
Think Research Corporation
Balance Sheet
Think Research Corporation
| Sep-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
1
|
6
|
3
|
|
| Cash |
1
|
6
|
3
|
|
| Total Receivables |
4
|
16
|
12
|
|
| Accounts Receivables |
3
|
16
|
12
|
|
| Other Receivables |
1
|
0
|
0
|
|
| Other Current Assets |
3
|
4
|
5
|
|
| Total Current Assets |
8
|
26
|
21
|
|
| PP&E Net |
3
|
14
|
11
|
|
| PP&E Gross |
0
|
0
|
11
|
|
| Accumulated Depreciation |
0
|
0
|
10
|
|
| Intangible Assets |
0
|
41
|
35
|
|
| Goodwill |
1
|
46
|
47
|
|
| Note Receivable |
0
|
10
|
9
|
|
| Other Assets |
1
|
46
|
47
|
|
| Total Assets |
12
N/A
|
136
+1 013%
|
123
-10%
|
|
| Liabilities | ||||
| Accounts Payable |
4
|
13
|
13
|
|
| Short-Term Debt |
8
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
3
|
27
|
|
| Other Current Liabilities |
6
|
21
|
20
|
|
| Total Current Liabilities |
20
|
37
|
60
|
|
| Long-Term Debt |
1
|
37
|
20
|
|
| Deferred Income Tax |
0
|
9
|
7
|
|
| Other Liabilities |
5
|
3
|
2
|
|
| Total Liabilities |
26
N/A
|
86
+237%
|
88
+2%
|
|
| Equity | ||||
| Common Stock |
64
|
165
|
172
|
|
| Retained Earnings |
80
|
122
|
148
|
|
| Additional Paid In Capital |
2
|
7
|
10
|
|
| Other Equity |
0
|
0
|
0
|
|
| Total Equity |
13
N/A
|
50
N/A
|
35
-30%
|
|
| Total Liabilities & Equity |
12
N/A
|
136
+1 013%
|
123
-10%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
1
|
58
|
75
|
|